| Revenue | DKK 3,5M | -14% |
| EBITDA | DKK -654K | -116% |
| Net profit | DKK -2,4M | -283% |
| Total assets | DKK 17,3M | -9% |
| Equity | DKK 2,2M | -77% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -717 | 1.144 | 2.148 | 4.109 | 3.516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -717 | 1.144 | 2.148 | 4.109 | -654 |
| Depreciation & amort. | -223 | -223 | -551 | -1.833 | -2.309 |
| EBIT | -940 | 921 | 1.597 | 2.276 | -2.962 |
| Net financials | 300 | -114 | 591 | -379 | -315 |
| Profit before tax | -640 | 807 | 2.187 | 1.897 | -3.277 |
| Tax | -140 | 179 | 267 | 571 | -847 |
| Net profit | -500 | 628 | 1.921 | 1.327 | -2.430 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.161 | 13.146 | 15.890 | 19.059 | 17.285 |
| Equity | 5.766 | 6.393 | 8.314 | 9.641 | 2.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 732 |
| Short-term debt | 10.384 | 6.746 | 7.576 | 9.418 | 14.342 |
| Total debt | 10.384 | 6.746 | 7.576 | 9.418 | 15.075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2018 |
| Former (2) | ||
P | Audit | 1978 – 2006 |
BG Audit | Audit | 1978 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1978 | |
| Chairman | 2013 | |
| Former (4) | ||
| Chairman | 2005 – 2013 | |
| Board of Directors | 1978 – 2000 | |
| Chairman | 2001 – 2005 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lading | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Bent Gunnar Hald | Audit | 0 companies |
| Carsten Meyer Petersen | Chairman | 0 companies |
| Jørgen Lading | Board of Directors | 0 companies |
| Ruth Stoustrup Pedersen | Board of Directors | 0 companies |
| Mona Marion Holmager | Chairman | 0 companies |
| Finn Steenfeldt | Chairman | 0 companies |
| Tove Sonja Kristiansen | Board of Directors | 0 companies |