| Revenue | DKK 34K | +15% |
| EBITDA | DKK 34K | +15% |
| Net profit | DKK 98K | +10% |
| Total assets | DKK 3,5M | +2% |
| Equity | DKK 3,5M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | 19 | 3 | 41 | 26 | 33 | 36 | 48 | -13 | 33 | 29 | 22 | 30 | 34 |
| Staff expenses | -400 | -450 | -350 | -240 | -240 | -60 | -60 | -0 | -0 | -200 | -72 | -0 | -0 | -0 |
| EBITDA | -441 | -431 | -347 | -199 | -214 | -27 | -24 | 48 | -13 | -167 | -43 | 22 | 30 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 |
| EBIT | -441 | -431 | -347 | -199 | -214 | -27 | -24 | 48 | -13 | -167 | -43 | 11 | 19 | 23 |
| Net financials | 675 | 461 | 257 | 219 | 31 | 222 | -22 | 142 | 99 | 348 | -59 | 165 | 82 | 87 |
| Profit before tax | 623 | 30 | -90 | 20 | -183 | 195 | -46 | 190 | 86 | 181 | -102 | 176 | 100 | 110 |
| Tax | 195 | 33 | -20 | 5 | -41 | 43 | -10 | 126 | 9 | 20 | -11 | 19 | 11 | 12 |
| Net profit | 429 | -4 | -71 | 15 | -142 | 152 | -36 | 64 | 77 | 161 | -90 | 157 | 89 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.067 | 5.270 | 5.037 | 4.901 | 4.720 | 4.822 | 4.569 | 4.484 | 4.411 | 4.623 | 4.185 | 3.315 | 3.406 | 3.481 |
| Equity | 5.247 | 5.243 | 5.023 | 4.888 | 4.596 | 4.747 | 4.562 | 4.475 | 4.402 | 4.413 | 4.173 | 3.280 | 3.369 | 3.467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 820 | 27 | 14 | 13 | 125 | 75 | 7 | 9 | 9 | 209 | 12 | 35 | 37 | 14 |
| Total debt | 820 | 27 | 14 | 13 | 125 | 75 | 7 | 9 | 9 | 209 | 12 | 35 | 37 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Audit | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Scan Revision I/S | Audit | 0 companies |