| Revenue | DKK 68K | -21% |
| EBITDA | DKK 71K | -16% |
| Net profit | DKK 485K | +156% |
| Total assets | DKK 1,2M | -43% |
| Equity | DKK 1,2M | +46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 309 | 254 | -121 | 56 | 69 | 72 | 82 | 102 | 72 | 88 | 77 | 85 | 68 |
| Staff expenses | -218 | -213 | -178 | -123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | -3 | 37 | -232 | 30 | 59 | 66 | 77 | 97 | 72 | 85 | 74 | 85 | 71 |
| Depreciation & amort. | 47 | -47 | -47 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | -50 | -9 | -279 | 30 | 59 | 66 | 77 | 97 | 72 | 85 | 74 | 85 | 71 |
| Net financials | -72 | -82 | -88 | -75 | -59 | -39 | -31 | -30 | -28 | -27 | -28 | -27 | -26 | -18 |
| Profit before tax | -29 | -132 | -98 | -353 | -29 | 20 | 36 | 46 | 69 | 45 | 57 | 47 | 59 | 523 |
| Tax | -9 | -33 | -28 | -90 | -11 | 4 | 8 | 10 | 15 | 10 | 13 | 10 | -131 | 38 |
| Net profit | -21 | -99 | -70 | -264 | -18 | 16 | 28 | 36 | 54 | 35 | 44 | 37 | 190 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.222 | 2.553 | 2.367 | 1.976 | 1.935 | 1.950 | 1.987 | 2.034 | 1.903 | 1.948 | 2.006 | 2.052 | 2.112 | 1.197 |
| Equity | 806 | 707 | 637 | 374 | 356 | 372 | 399 | 436 | 490 | 525 | 569 | 606 | 795 | 1.159 |
| Long-term debt | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.152 | 1.658 | 1.569 | 1.531 | 1.519 | 1.514 | 1.515 | 1.516 | 1.316 | 1.315 | 1.316 | 1.316 | 1.316 | 38 |
| Total debt | 1.195 | 1.658 | 1.569 | 1.531 | 1.519 | 1.514 | 1.515 | 1.516 | 1.316 | 1.315 | 1.316 | 1.316 | 1.316 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|