| Revenue | DKK 178K | -42% |
| EBITDA | DKK -124K | +14% |
| Net profit | DKK 22,7M | +3% |
| Total assets | DKK 378,8M | +3% |
| Equity | DKK 378,8M | +3% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 43.848 | 80 | 82 | — | 76 | 40 | 20 | 130 | 90 | 100 | 120 | 305 | 178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26.835 | -43 | -39 | -0 | -68 | -36 | -27 | -0 | -0 | -0 | -0 | -130 | -125 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.939 | -91 | -96 | 8.229 | -77 | -109 | -136 | 13 | 42 | -26 | 9 | -145 | -124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.012 | -16 | -48 | -0 | -0 | -75 | -29 | -0 | -0 | -0 | -0 | -100 | -100 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.927 | -107 | -144 | 8.229 | -77 | -184 | -165 | 13 | 42 | -26 | 9 | -245 | -224 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.024 | 23.018 | 21.983 | 0 | 21.556 | 17.516 | 20.648 | 3.273 | 29.751 | 19.006 | 11.042 | 23.683 | 25.645 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 23.951 | 22.911 | 21.919 | 8.229 | 21.479 | 17.332 | 20.483 | 3.286 | 29.793 | 18.980 | 11.051 | 23.438 | 25.421 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6.041 | 2.631 | 1.908 | -0 | 1.330 | 470 | 1.047 | -1.347 | 4.167 | -28 | -100 | 1.351 | 2.751 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.910 | 20.280 | 20.011 | 8.229 | 20.149 | 16.862 | 19.436 | 4.633 | 25.626 | 19.008 | 11.151 | 22.087 | 22.670 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292.961 | 214.317 | 232.366 | 125.774 | 261.067 | 275.031 | 298.466 | 300.549 | 329.102 | 341.645 | 348.819 | 366.289 | 378.822 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 202.132 | 212.265 | 231.233 | 500 | 259.394 | 274.796 | 297.689 | 299.322 | 323.948 | 339.897 | 347.069 | 366.129 | 378.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.168 | 2.042 | 1.121 | 0 | 1.673 | 235 | 777 | 1.227 | 5.154 | 1.748 | 1.750 | 160 | 23 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.168 | 2.042 | 1.121 | 0 | 1.673 | 235 | 777 | 1.227 | 5.154 | 1.748 | 1.750 | 160 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RÅ | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2011 | |
| Individual | 33.3% | 0.0% | 2011 | |
| Individual | 0.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Åge Larsen | Audit | 0 companies |
| Finn Rønne | Board of Directors | 0 companies |
| Hugo Andersen | Board of Directors | 0 companies |
| Niels Henrik Balslev | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Mogens Thorbøll Thygesen | Board of Directors | 0 companies |
| Helmer Villiam Feldskov | Board of Directors | 0 companies |