| Revenue | DKK 5,1M | -19% |
| EBITDA | DKK 220K | -85% |
| Net profit | DKK 84K | -93% |
| Total assets | DKK 8,3M | -15% |
| Equity | DKK 7,2M | +1% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.287 | 5.550 | 2.708 | 6.274 | 5.093 |
| Staff expenses | -3.964 | -5.157 | -4.462 | -4.755 | -4.873 |
| EBITDA | -677 | 393 | -1.753 | 1.518 | 220 |
| Depreciation & amort. | -268 | -278 | -240 | -242 | -292 |
| EBIT | -945 | 115 | -1.993 | 1.276 | -71 |
| Net financials | -81 | -93 | -85 | -79 | -60 |
| Profit before tax | -1.026 | 22 | -2.078 | 1.197 | -131 |
| Tax | -170 | -48 | -0 | -0 | -215 |
| Net profit | -856 | 70 | -2.078 | 1.197 | 84 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.145 | 7.079 | 5.009 | 9.854 | 8.329 |
| Equity | 2.898 | 2.968 | 890 | 7.086 | 7.170 |
| Long-term debt | 156 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.091 | 4.111 | 4.119 | 2.768 | 1.159 |
| Total debt | 4.247 | 4.111 | 4.119 | 2.768 | 1.159 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Management | Management | 1978 |
| Former (2) | ||
| Audit | 2005 – 2009 | |
KK | Audit | 1978 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Knud Korsgaard Schmidt | Audit | 0 companies |
| Jens Olav Eriksen | Management | 0 companies |
| Anders Eriksen | Board of Directors | 0 companies |
| Yvonne Eriksen | Board of Directors | 0 companies |