| Revenue | DKK -29K | -22% |
| EBITDA | DKK -29K | +22% |
| Net profit | DKK -675K | -127% |
| Total assets | DKK 33,2M | -22% |
| Equity | DKK 20,1M | -3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -25 | -31 | -42 | -37 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -31 | -42 | -37 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -31 | -42 | -37 | -29 |
| Net financials | 2.333 | 1.970 | 3.456 | 2.894 | -224 |
| Profit before tax | 2.308 | 1.939 | 3.414 | 2.857 | -253 |
| Tax | 424 | 427 | 412 | 402 | 422 |
| Net profit | 1.884 | 1.512 | 3.002 | 2.455 | -675 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.461 | 36.505 | 39.766 | 42.771 | 33.174 |
| Equity | 13.809 | 15.321 | 18.323 | 20.776 | 20.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.832 | 20.364 | 20.623 | 21.175 | 12.363 |
| Total debt | 19.832 | 20.364 | 20.623 | 21.175 | 12.363 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ON Management | Management | 1997 |
PJ Management | Management | 1978 |
| Former (2) | ||
JK Management | Management | 1978 – 1994 |
| Audit | 1999 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 1978 – 1988 | |
| Board of Directors | 1978 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nielsen | Management | 0 companies |
| John Kastberg Christensen | Management | 0 companies |
| Poul Jørgen Nielsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Stig Bøgh Karlsen | Chairman | 0 companies |
| Jakob Skjoldan | Board of Directors | 0 companies |
| Ole Horsfeldt | Board of Directors | 0 companies |
| Kristian Nielsen | Board of Directors | 0 companies |
| Evan Villum Christensen | Chairman | 0 companies |