| Revenue | DKK 2,9M | -1% |
| EBITDA | DKK 232K | +189% |
| Net profit | DKK -42K | +92% |
| Total assets | DKK 10,4M | -3% |
| Equity | DKK 3,3M | -1% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.077 | 3.604 | 3.113 | 2.944 | 2.906 |
| Staff expenses | -3.492 | -3.360 | -2.980 | -3.206 | -2.674 |
| EBITDA | 585 | 244 | 133 | -262 | 232 |
| Depreciation & amort. | -21 | -16 | -13 | -12 | -4 |
| EBIT | 564 | 228 | 121 | -274 | 228 |
| Net financials | -192 | -175 | -198 | -262 | -270 |
| Profit before tax | 372 | 53 | -77 | -536 | -42 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 372 | 53 | -77 | -536 | -42 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.781 | 10.034 | 10.745 | 10.700 | 10.422 |
| Equity | 3.858 | 3.911 | 3.834 | 3.298 | 3.256 |
| Long-term debt | 259 | 132 | 90 | 93 | 96 |
| Short-term debt | 6.664 | 5.991 | 6.821 | 7.309 | 7.070 |
| Total debt | 6.922 | 6.123 | 6.911 | 7.402 | 7.166 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JM Management | Management | 1977 – 2007 |
| Audit | 1977 – 1990 | |
| Audit | 1977 – 2001 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2008 | |
| Individual | 50–66.65% | 50–66.65% | 2008 | |
| Individual | 10–14.99% | 5–9.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Meyer | Management | 0 companies |
| Statsaut. revisor Knud Peter Valdemar Jørgensen | Audit | 0 companies |
| Farum Revision registrerede revisorer FRR | Audit | 0 companies |