| Revenue | DKK -23K | +3% |
| EBITDA | DKK -23K | -3% |
| Net profit | DKK 118K | -51% |
| Total assets | DKK 2,2M | +7% |
| Equity | DKK 2,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | 21 | -15 | -13 | -10 | -42 | -55 | -82 | -83 | -90 | -79 | -80 | -23 | -23 |
| Staff expenses | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | 21 | -15 | -13 | -10 | -42 | -55 | -82 | -83 | -90 | -79 | -80 | -23 | -23 |
| Depreciation & amort. | -16 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | 18 | -15 | -13 | -10 | -42 | -55 | -82 | -83 | -90 | -79 | -80 | -23 | -23 |
| Net financials | 132 | -411 | 15 | 105 | 2 | 182 | -29 | -33 | 381 | 545 | -422 | 146 | 331 | 172 |
| Profit before tax | 45 | -393 | -1 | 92 | -8 | 140 | -84 | -115 | 298 | 456 | -500 | 66 | 309 | 149 |
| Tax | -18 | 10 | 2 | -4 | 6 | -4 | -11 | -22 | 45 | 107 | -140 | 20 | 68 | 30 |
| Net profit | 63 | -403 | -2 | 96 | -14 | 144 | -73 | -93 | 253 | 349 | -360 | 46 | 240 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.083 | 1.610 | 1.523 | 1.763 | 1.564 | 1.707 | 1.583 | 1.471 | 1.791 | 2.237 | 1.801 | 1.847 | 2.086 | 2.233 |
| Equity | 1.879 | 1.476 | 1.473 | 1.571 | 1.557 | 1.700 | 1.558 | 1.465 | 1.718 | 2.067 | 1.707 | 1.754 | 1.994 | 2.112 |
| Long-term debt | 82 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
| Short-term debt | 122 | 120 | 50 | 192 | 7 | 6 | 25 | 6 | 72 | 170 | 94 | 93 | 92 | 107 |
| Total debt | 204 | 134 | 50 | 192 | 7 | 6 | 25 | 6 | 72 | 170 | 94 | 93 | 92 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Grevinde af Rosenborg | Management | 0 companies |
| Kjeld Anders Christian Christensen | Board of Directors | 0 companies |
| Thorkild Erritzøe | Board of Directors | 0 companies |
| Else Charlotte Grabow Skaanild | Board of Directors | 0 companies |
| Marc-Bruno Stellan Fjelstrup | Board of Directors | 0 companies |
| Casper Moltke | Board of Directors | 0 companies |