| Revenue | DKK -27K | -39% |
| EBITDA | DKK -27K | +39% |
| Net profit | DKK -182K | -126% |
| Total assets | DKK 2,6M | -7% |
| Equity | DKK 2,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 145 | 154 | 143 | 50 | 610 | -20 | -22 | -35 | -43 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 70 | 27 | 112 | -29 | 610 | -20 | -22 | -35 | -43 | -27 |
| Depreciation & amort. | -0 | -0 | -65 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 70 | -38 | 88 | -53 | 610 | -20 | -22 | -35 | -43 | -27 |
| Net financials | -39 | -20 | -20 | -25 | -110 | -74 | 174 | 257 | 306 | 751 | -155 |
| Profit before tax | 11 | 50 | -58 | 63 | -163 | 536 | 154 | 234 | 271 | 707 | -182 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 1 | 5 | -0 |
| Net profit | 11 | 50 | -58 | 63 | -163 | 536 | 154 | 231 | 270 | 703 | -182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.430 | 3.238 | 3.204 | 2.219 | 1.769 | 1.402 | 1.559 | 1.784 | 2.057 | 2.760 | 2.579 |
| Equity | 1.164 | 1.214 | 1.156 | 1.219 | 955 | 1.388 | 1.541 | 1.773 | 2.043 | 2.745 | 2.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.872 | 1.866 | 1.839 | 804 | 804 | 15 | 17 | 11 | 15 | 15 | 16 |
| Total debt | 2.051 | 2.024 | 2.048 | 1.000 | 815 | 15 | 17 | 11 | 15 | 15 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1978 | — | — | |
| Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor John Friis Christensen | Audit | 0 companies |
| Revisor Bent Damgaard Jeppesen | Audit | 0 companies |
| Vibeke Rahbek | Board of Directors | 0 companies |
| Stig Bach Rahbek | Board of Directors | 0 companies |