| Revenue | DKK -5K | -75% |
| EBITDA | DKK -5K | +75% |
| Net profit | DKK -1,7M | +10% |
| Total assets | DKK 32,5M | -2% |
| Equity | DKK -5,8M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 20 | 21 | 21 | 21 | 20 | 21 | 22 | 21 | -5 | -31 | -20 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 20 | 21 | 21 | 21 | 20 | 21 | 22 | 21 | -5 | -31 | -20 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -2 |
| EBIT | 17 | 20 | 21 | 21 | 21 | 16 | 15 | 16 | 15 | -11 | -36 | -26 | -7 |
| Net financials | -147 | -145 | -181 | 1.264 | -699 | -206 | -624 | -573 | 259 | -1.007 | -1.932 | -1.827 | -1.831 |
| Profit before tax | -130 | -125 | -160 | 1.285 | -678 | -190 | -609 | -557 | 274 | -1.018 | -1.968 | -1.853 | -1.839 |
| Tax | 6 | 6 | 7 | 6 | 6 | 5 | -1 | 3 | -2 | -0 | -154 | -0 | -176 |
| Net profit | -135 | -131 | -167 | 1.279 | -684 | -195 | -608 | -560 | 276 | -1.018 | -1.814 | -1.853 | -1.663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.545 | 1.414 | 1.248 | 2.477 | 1.649 | 1.514 | 841 | 383 | 4.604 | 35.089 | 35.055 | 33.357 | 32.538 |
| Equity | 1.536 | 1.405 | 1.238 | 2.317 | 1.633 | 1.438 | 830 | 271 | 547 | -471 | -2.285 | -4.138 | -5.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 10 | 10 | 160 | 16 | 74 | 10 | 11 | 4.057 | 35.561 | 37.341 | 37.495 | 38.339 |
| Total debt | 9 | 10 | 10 | 160 | 16 | 74 | 10 | 11 | 4.057 | 35.561 | 37.341 | 37.495 | 38.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
ANF Equity ApS | Company | 20.0% | 20.0% | 2021 |
FAN Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Flauenskjold | Management | 0 companies |