| Revenue | DKK 26,9M | -32% |
| EBITDA | DKK 4,3M | -65% |
| Net profit | DKK 342K | +101% |
| Total assets | DKK 40,2M | -31% |
| Equity | DKK 26,6M | -20% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.334 | 18.986 | 26.594 | 29.008 | 30.916 | 34.921 | 37.095 | 38.551 | 45.108 | 46.208 | 43.372 | 35.736 | 39.285 | 26.879 |
| Staff expenses | -10.235 | -14.522 | -20.605 | -23.044 | -25.783 | -26.735 | -25.246 | -27.331 | -23.497 | -30.970 | -31.654 | -30.379 | -26.739 | -22.533 |
| EBITDA | 2.056 | 4.464 | 5.989 | 5.964 | 5.133 | 8.187 | 11.849 | 11.220 | 21.611 | 16.839 | 11.718 | 5.357 | 12.546 | 4.347 |
| Depreciation & amort. | 229 | 1.789 | -3.020 | 3.808 | 2.381 | -1.157 | -284 | -146 | -6.233 | -6.216 | -8.054 | -7.997 | -67.930 | -3.631 |
| EBIT | 1.827 | 2.676 | 2.969 | 2.156 | 2.752 | 7.030 | 11.566 | 11.074 | 15.379 | 10.623 | 3.664 | -2.639 | -55.384 | 716 |
| Net financials | 166 | 600 | 937 | 1.405 | -131 | 1.196 | 338 | 165 | -83 | -119 | -152 | -30 | 90 | 241 |
| Profit before tax | 1.882 | 3.193 | 3.907 | 3.562 | 2.622 | 8.226 | 11.904 | 11.239 | 15.295 | 8.903 | 3.511 | -2.670 | -55.294 | 956 |
| Tax | 491 | 822 | 908 | 825 | 607 | 1.832 | 2.642 | 2.490 | 4.668 | 3.359 | 2.120 | 759 | 2.395 | 614 |
| Net profit | 1.391 | 2.371 | 2.999 | 2.737 | 2.015 | 6.394 | 9.262 | 8.749 | 10.627 | 5.544 | 1.391 | -3.429 | -57.688 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.724 | 21.523 | 24.015 | 24.547 | 25.835 | 31.977 | 32.401 | 35.002 | 159.107 | 154.590 | 139.417 | 118.160 | 57.938 | 40.184 |
| Equity | 1.918 | 835 | 1.534 | 1.770 | 3.785 | 8.679 | 2.391 | 11.139 | 129.424 | 117.969 | 104.360 | 90.931 | 33.242 | 26.585 |
| Long-term debt | 1.783 | 842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.302 | 2.521 | 2.520 | 4.766 | 2.979 |
| Short-term debt | 12.901 | 15.291 | 18.951 | 19.748 | 21.925 | 23.298 | 30.010 | 22.395 | 25.792 | 29.426 | 29.044 | 21.612 | 17.193 | 8.164 |
| Total debt | 16.684 | 19.587 | 21.251 | 22.248 | 21.925 | 23.298 | 30.010 | 22.395 | 25.792 | 32.729 | 31.565 | 24.133 | 21.959 | 11.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 2000 | — | — |
TB Management | Management | 2017 | — | — |
KR Management | Management | 1984 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
BR Audit | Audit | 1984 | — | — |
TB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C&B TopCo ApS | Company | 100.0% | 100.0% | 2020 |
TØ HOLDING ApS | Company | 25.0% | 10.0% | 2011 |
THOMAS B.H. HOLDING ApS | Company | 25.0% | 10.0% | 2011 |
C&B MidCo ApS | Company | 100.0% | 100.0% | 2018 |
BUH HOLDING ApS | Company | 33.3% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Blankholm | Audit | 0 companies |
| Thomas Bastkjær Hansen | Management | 0 companies |
| Karl Riis Erri | Management | 0 companies |
| Søren Bo Andresen | Chief Executive Officer | 0 companies |
| Bent Rindom | Audit | 0 companies |
| Tina Bastkjær Ørholm | Management | 0 companies |
| Jørn Hansen | Board of Directors | 0 companies |
| Benjamin Kramarz | Chairman | 0 companies |
| Jan Brandis | Board of Directors | 0 companies |
| Henning Forsberg Jensen | Board of Directors | 0 companies |
| Jesper Hørsholt | Board of Directors | 0 companies |
| Jan Gaardboe Jensen | Board of Directors | 0 companies |
| Jens Baunbæk | Board of Directors | 0 companies |
| Carsten Hansen | Board of Directors | 0 companies |
| Flemming Deleuran | Board of Directors | 0 companies |
| Bjarne Ulrich Hansen | Chairman | 0 companies |
| Eva Bastkjær Hansen | Chairman | 0 companies |
| Per Budek | Board of Directors | 0 companies |