| Revenue | DKK -110K | -2% |
| EBITDA | DKK -464K | +40% |
| Net profit | DKK -620K | -223% |
| Total assets | DKK 9,4M | -15% |
| Equity | DKK 9,4M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 211 | — | -400 | -103 | -98 | -122 | -121 | -145 | -146 | -127 | -95 | -112 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -600 | -950 | -350 | -0 | -0 | -0 | -660 | -354 |
| EBITDA | 136 | 211 | 0 | -400 | -103 | -98 | -722 | -1.071 | -495 | -146 | -127 | -95 | -772 | -464 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | 211 | 0 | -400 | -103 | -98 | -722 | -1.071 | -495 | -146 | -127 | -95 | -772 | -464 |
| Net financials | -1.347 | -1.765 | 0 | 2.400 | -1.150 | 1.509 | 1.111 | 539 | 206 | 3.667 | 395 | 754 | 1.414 | -340 |
| Profit before tax | -582 | -1.358 | 0 | 2.000 | -1.253 | 1.411 | 390 | -532 | -290 | 3.521 | 268 | 659 | 642 | -803 |
| Tax | -146 | -194 | -0 | 480 | -260 | 316 | 86 | -117 | -36 | 747 | 62 | 131 | 137 | -183 |
| Net profit | -435 | -1.164 | 0 | 1.521 | -993 | 1.096 | 304 | -415 | -253 | 2.774 | 206 | 528 | 504 | -620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.398 | 21.217 | 0 | 19.762 | 19.247 | 18.855 | 17.706 | 16.068 | 14.979 | 17.460 | 13.085 | 12.054 | 11.045 | 9.441 |
| Equity | 19.689 | 18.353 | 0 | 18.642 | 17.547 | 18.643 | 17.473 | 15.752 | 14.939 | 16.713 | 12.438 | 11.967 | 10.871 | 9.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.709 | -2.863 | 0 | 1.120 | 1.700 | 213 | 233 | 316 | 40 | 747 | 647 | 87 | 175 | 56 |
| Total debt | -2.709 | -2.863 | 0 | 1.120 | 1.700 | 213 | 233 | 316 | 40 | 747 | 647 | 87 | 175 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 1978 | — | — |
JH Management | Management | 1978 | — | — |
HR Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Gravers | Audit | 0 companies |
| Jan Harry Juul Jensen | Management | 0 companies |
| Hanna Rahbek | Management | 0 companies |