| Revenue | DKK 1M | -921% |
| EBITDA | DKK -259K | +60% |
| Net profit | DKK -239K | -101% |
| Total assets | DKK 110K | -84% |
| Equity | DKK -334K | -252% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 266 | 287 | 299 | 1.572 | -3 | -127 | 1.045 |
| Staff expenses | -305 | -366 | -285 | -261 | -199 | -0 | -517 | -1.303 |
| EBITDA | -50 | -100 | 2 | 38 | 1.372 | -3 | -644 | -259 |
| Depreciation & amort. | -189 | -146 | -148 | -1.337 | -0 | -0 | -0 | -0 |
| EBIT | -239 | -246 | -146 | -1.299 | 1.372 | -3 | -644 | -259 |
| Net financials | -92 | -81 | -83 | -95 | -1.802 | -8 | -2 | 546 |
| Profit before tax | -332 | -328 | -229 | -1.394 | -430 | -11 | -646 | 288 |
| Tax | -83 | -82 | -104 | -301 | -0 | -0 | -527 | 527 |
| Net profit | -249 | -246 | -125 | -1.093 | -430 | -11 | -119 | -239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.610 | 4.496 | 4.359 | 3.061 | 38 | 46 | 671 | 110 |
| Equity | 1.196 | 950 | 826 | 233 | -197 | 24 | -95 | -334 |
| Long-term debt | -484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.930 | 3.122 | 3.204 | 2.800 | 235 | 23 | 766 | 445 |
| Total debt | 2.930 | 3.122 | 3.204 | 2.800 | 235 | 23 | 766 | 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Management | Management | 2012 | — | — |
CK Management | Management | 1978 | — | — |
DH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
C.K.C. Holding ApS | Company | 100.0% | 100.0% | 1997 |
| Individual | 100.0% | 100.0% | 2020 | |
Acapella Holding ApS | Company | 100.0% | 100.0% | 2017 |
Acapella Holding 2 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Inga Bay Clausen | Management | 0 companies |
| Claus Knud Clausen | Management | 0 companies |
| Devin Hoffmann | Management | 0 companies |