| Revenue | DKK 524K | -15% |
| EBITDA | DKK 524K | +122% |
| Net profit | DKK 415K | +123% |
| Total assets | DKK 12,7M | +1% |
| Equity | DKK 9,6M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 646 | 501 | 607 | 614 | 524 |
| Staff expenses | -168 | -81 | -0 | -0 | -0 |
| EBITDA | 478 | 420 | 607 | -2.377 | 524 |
| Depreciation & amort. | -0 | -10 | -0 | -0 | -0 |
| EBIT | 478 | 410 | 607 | -2.377 | 524 |
| Net financials | 270 | -112 | -31 | 21 | -10 |
| Profit before tax | 748 | 299 | 576 | -2.357 | 514 |
| Tax | 156 | 61 | 113 | -553 | 99 |
| Net profit | 592 | 238 | 463 | -1.804 | 415 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.489 | 15.400 | 15.357 | 12.597 | 12.707 |
| Equity | 10.994 | 11.132 | 11.394 | 9.390 | 9.605 |
| Long-term debt | 3.764 | 1.638 | 1.495 | 1.395 | 1.278 |
| Short-term debt | 627 | 644 | 482 | 503 | 515 |
| Total debt | 4.391 | 2.282 | 1.977 | 1.898 | 1.793 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GB | Audit | 1978 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Bruun Jacobsen | Audit | 0 companies |