| Revenue | DKK -10K | +31% |
| EBITDA | DKK -10K | -31% |
| Net profit | DKK 5K | +101% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK 609K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -10 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -10 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -10 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -8 | -10 |
| Net financials | -123 | 160 | 81 | -778 | 960 | 405 | 117 | -35 | 175 | 425 | 176 | -389 | 15 |
| Profit before tax | -132 | 150 | 71 | -788 | 952 | 396 | 108 | -44 | 165 | 415 | 166 | -397 | 5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -5 | -0 | -8 | -8 | -0 | -0 |
| Net profit | -132 | 150 | 71 | -788 | 952 | 396 | 116 | -38 | 165 | 423 | 174 | -397 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.646 | 1.042 | 1.104 | 360 | 1.357 | 1.774 | 1.924 | 1.920 | 2.117 | 2.584 | 2.069 | 1.730 | 1.734 |
| Equity | -270 | -120 | -49 | -837 | 115 | 511 | 626 | 588 | 753 | 1.064 | 1.122 | 605 | 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.916 | 1.110 | 1.153 | 1.197 | 1.242 | 1.263 | 1.297 | 1.332 | 1.364 | 1.520 | 947 | 1.125 | 1.124 |
| Total debt | 1.916 | 1.110 | 1.153 | 1.197 | 1.242 | 1.263 | 1.297 | 1.332 | 1.364 | 1.520 | 947 | 1.125 | 1.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 1978 | — | — |
SE | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Aage Barsdal | Management | 0 companies |
| Sten Ellegaard Munkøe | Audit | 0 companies |