| Revenue | DKK 2,2M | -25% |
| EBITDA | DKK -9,4M | -622% |
| Net profit | DKK -10,6M | -216% |
| Total assets | DKK 225,1M | -4% |
| Equity | DKK 179,4M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.804 | 3.186 | 1.627 | 2.741 | 2.040 | 4.605 | 5.681 | 4.169 | 5.483 | 4.531 | 6.525 | 5.101 | 2.926 | 2.204 |
| Staff expenses | -0 | -0 | -0 | -1.044 | -930 | -1.634 | -1.699 | -2.113 | -1.806 | -1.794 | -1.487 | -1.609 | -1.837 | -1.794 |
| EBITDA | 2.414 | 2.366 | 480 | 455 | 5.032 | 668 | 2.973 | -1.643 | 66 | 4.025 | 5.040 | -8.912 | -1.302 | -9.402 |
| Depreciation & amort. | -0 | -0 | -0 | -35 | -35 | -80 | -70 | -16 | -113 | -91 | -64 | -99 | -170 | -155 |
| EBIT | 2.414 | 2.366 | 480 | 420 | 4.996 | 588 | 2.902 | -1.659 | -48 | 3.934 | 4.976 | -9.011 | -1.472 | -9.556 |
| Net financials | -8.422 | 1.062 | 25.184 | -2.690 | -18.137 | 4.224 | 4.590 | 8.123 | 7.808 | 21.003 | 4.807 | 5.928 | 7.864 | -2.180 |
| Profit before tax | -6.007 | 3.428 | 25.664 | -2.270 | -13.141 | 4.760 | 7.481 | 6.449 | 7.660 | 24.920 | 9.475 | -3.382 | 6.392 | -11.736 |
| Tax | -1.741 | -310 | -7.752 | -133 | 1.265 | -157 | -2.600 | 1.117 | -520 | 3.156 | 283 | -334 | -2.791 | -1.103 |
| Net profit | -4.266 | 3.738 | 33.416 | -2.137 | -14.406 | 4.917 | 10.081 | 5.332 | 8.179 | 21.765 | 9.192 | -3.048 | 9.184 | -10.633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195.227 | 191.140 | 205.009 | 198.436 | 189.339 | 199.296 | 198.447 | 201.219 | 209.896 | 224.590 | 244.764 | 234.998 | 233.335 | 225.093 |
| Equity | 59.642 | 57.605 | 91.020 | 88.883 | 74.477 | 79.394 | 139.475 | 144.807 | 152.987 | 174.751 | 183.944 | 180.895 | 190.079 | 179.446 |
| Long-term debt | 31.385 | 29.660 | 32.179 | 31.371 | 34.244 | 31.044 | 29.532 | 28.505 | 27.037 | 26.297 | 37.049 | 34.824 | 26.152 | 24.399 |
| Short-term debt | 78.619 | 77.853 | 80.481 | 76.645 | 77.779 | 81.872 | 23.719 | 25.228 | 26.296 | 18.304 | 10.663 | 8.735 | 8.616 | 8.232 |
| Total debt | 110.004 | 107.513 | 112.660 | 108.016 | 112.023 | 112.916 | 53.250 | 53.733 | 53.333 | 44.600 | 47.712 | 43.559 | 34.768 | 32.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CITYHUS BG ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 25.0% | 25.0% | 2001 | |
| Individual | 25.0% | 25.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Gejsing Bruun | Management | 0 companies |
| Jørn Frede Andersen | Board of Directors | 0 companies |
| Henriette Hammer Lyngby | Board of Directors | 0 companies |
| Gitte Bruun | Board of Directors | 0 companies |
| Else Olsen | Board of Directors | 0 companies |
| Maren Lyngsmose Bruun | Board of Directors | 0 companies |
| Michael Dinesen | Board of Directors | 0 companies |