| Revenue | DKK -35K | +63% |
| EBITDA | DKK -145K | +39% |
| Net profit | DKK -217K | +52% |
| Total assets | DKK 1,2M | -28% |
| Equity | DKK 596K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -18 | -120 | -78 | -111 | -83 | -22 | -35 |
| Staff expenses | -221 | -217 | -217 | -217 | -217 | -217 | -217 | -110 |
| EBITDA | -290 | -236 | -337 | -295 | -327 | -300 | -239 | -145 |
| Depreciation & amort. | -0 | -6 | -33 | -33 | -28 | -0 | -56 | -61 |
| EBIT | -290 | -241 | -371 | -328 | -355 | -300 | -295 | -206 |
| Net financials | 129 | 187 | 435 | 15 | -24 | 230 | -155 | -11 |
| Profit before tax | -161 | -54 | 65 | -313 | -379 | -70 | -450 | -217 |
| Tax | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 |
| Net profit | -161 | -54 | 65 | -309 | -379 | -70 | -450 | -217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.043 | 2.941 | 2.977 | 2.622 | 2.221 | 2.049 | 1.606 | 1.153 |
| Equity | — | 2.711 | 2.575 | 2.067 | 1.487 | 1.367 | 866 | 596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 230 | 401 | 556 | 733 | 682 | 740 | 557 |
| Total debt | 78 | 230 | 401 | 556 | 733 | 682 | 740 | 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 1978 | — | — |
BJ Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Find Brødsgaard Schmidt | Audit | 0 companies |
| Benny Jørgen Hansen | Management | 0 companies |
| Vickie Agnethe Vipond Foged | Board of Directors | 0 companies |
| Anneliese Lund Andersen | Board of Directors | 0 companies |
| Anna Mette Hansen | Board of Directors | 0 companies |
| Michael Prasanjit Baruah | Board of Directors | 0 companies |
| Poul Gerhard Christensen Due | Board of Directors | 0 companies |
| Trine Hasselbalch | Board of Directors | 0 companies |