| Revenue | DKK -15K | -60% |
| EBITDA | DKK -15K | +60% |
| Net profit | DKK -165K | -133% |
| Total assets | DKK 1,5M | -11% |
| Equity | DKK 1,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -60 | -43 | -50 | -66 | -48 | -57 | -38 | -54 | -24 | -48 | -37 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -60 | -43 | -50 | -66 | -48 | -57 | -38 | -54 | -24 | -48 | -37 | -15 |
| Depreciation & amort. | -500 | -0 | -3 | -6 | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -575 | -60 | -46 | -56 | -72 | -51 | -57 | -38 | -54 | -24 | -48 | -37 | -15 |
| Net financials | 150 | 54 | 266 | 259 | 310 | -12 | 1 | 6 | -13 | 363 | 243 | 540 | -150 |
| Profit before tax | -424 | -6 | 220 | 203 | 238 | -64 | -57 | -32 | -67 | 339 | 195 | 502 | -165 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 |
| Net profit | -424 | -6 | 220 | 203 | 238 | -64 | -57 | -32 | -67 | 338 | 195 | 502 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.417 | 8.643 | 8.476 | 8.560 | 8.556 | 8.570 | 725 | 529 | 531 | 883 | 1.117 | 1.622 | 1.450 |
| Equity | -2.862 | -2.868 | 347 | 550 | 788 | 724 | 667 | 481 | 414 | 752 | 947 | 1.450 | 1.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.279 | 11.511 | 8.129 | 8.010 | 7.768 | 7.846 | 58 | 48 | 117 | 131 | 170 | 173 | 166 |
| Total debt | 11.279 | 11.511 | 8.129 | 8.010 | 7.768 | 7.846 | 58 | 48 | 117 | 131 | 170 | 173 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 1978 | — | — |
JD Audit | Audit | 2000 | — | — |
RF Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Dorthe Helmich | Management | 0 companies |
| Jannik Dennis Hansen | Audit | 0 companies |
| Rasmus Forup Helmich | Management | 0 companies |