| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | -35% |
| Net profit | DKK -7,1M | -167% |
| Total assets | DKK 41M | +22% |
| Equity | DKK 40,6M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -6 | -8 | -9 | -20 | -16 | -13 | -13 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -8 | -9 | -20 | -16 | -13 | -13 | -13 | -14 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -8 | -9 | -20 | -16 | -13 | -13 | -13 | -14 | -19 |
| Net financials | 94 | 94 | 89 | 89 | 2.619 | 252 | 744 | 2.363 | 462 | 910 | 10.616 | -7.037 |
| Profit before tax | 89 | 89 | 84 | 81 | 2.610 | 233 | 728 | 2.350 | 449 | 897 | 10.602 | -7.056 |
| Tax | -0 | -0 | -0 | -0 | -3 | -4 | -0 | -1 | -1 | -1 | -1 | -4 |
| Net profit | 89 | 89 | 84 | 81 | 2.613 | 237 | 728 | 2.351 | 450 | 898 | 10.604 | -7.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 618 | 618 | 618 | 618 | 19.154 | 19.556 | 20.075 | 22.251 | 22.329 | 23.232 | 33.538 | 41.014 |
| Equity | 517 | 512 | 502 | 490 | 18.938 | 19.174 | 19.746 | 21.909 | 22.172 | 22.883 | 33.299 | 40.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 177 | 196 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 105 | 115 | 128 | 40 | 186 | 329 | 342 | 157 | 349 | 239 | 381 |
| Total debt | 101 | 105 | 115 | 128 | 216 | 381 | 329 | 342 | 157 | 349 | 239 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ | Audit | 1979 | — | — |
HH Management | Management | 1979 | — | — |
PL Management | Management | 1979 | — | — |
Rr | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2021 | |
TOMMY LARSEN INVEST ApS | Company | 25.0% | 25.0% | 2022 |
CAPOVILA HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Rasmussen | Audit | 0 companies |
| Holger Holm Petersen | Management | 0 companies |
| Povl Larsen | Management | 0 companies |
| Reg. revisor Erik Fauerby | Audit | 0 companies |
| Leif Carl Christensen | Board of Directors | 0 companies |