| Revenue | DKK 20K | -5% |
| EBITDA | DKK 20K | -5% |
| Net profit | DKK -19K | -23% |
| Total assets | DKK 1,7M | -1% |
| Equity | DKK 849K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -142 | -12 | 31 | 19 | 46 | 58 | 58 | 23 | 19 | -2 | 22 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -169 | -44 | 4 | -9 | 25 | 37 | 9 | 23 | 19 | -2 | 22 | 20 |
| Depreciation & amort. | -0 | 7 | -54 | -4 | -4 | -0 | -2 | -7 | -7 | -7 | -2 | -2 | -2 |
| EBIT | 0 | -177 | -98 | -1 | -13 | 25 | 35 | 2 | 16 | 12 | -4 | 20 | 19 |
| Net financials | 0 | -39 | -39 | -26 | -23 | -20 | -17 | -17 | -15 | -15 | -15 | -39 | -42 |
| Profit before tax | 0 | -215 | -137 | -27 | -36 | 5 | 20 | -13 | 1 | -3 | -19 | -19 | -24 |
| Tax | -0 | -54 | -50 | -14 | -19 | 1 | 4 | -3 | -1 | 0 | -4 | -4 | -5 |
| Net profit | 0 | -162 | -87 | -13 | -17 | 4 | 15 | -10 | 2 | -4 | -15 | -15 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 2.250 | 2.113 | 2.086 | 2.001 | 1.956 | 1.931 | 1.891 | 1.817 | 1.773 | 1.779 | 1.674 | 1.665 |
| Equity | 50 | 1.006 | 920 | 906 | 889 | 893 | 908 | 899 | 901 | 897 | 882 | 867 | 849 |
| Long-term debt | 0 | 1.000 | 1.000 | 1.000 | 951 | 850 | 798 | 749 | 697 | 646 | 596 | 566 | 526 |
| Short-term debt | 0 | 12 | 12 | 12 | 12 | 63 | 70 | 92 | 69 | 79 | 155 | 98 | 153 |
| Total debt | 0 | 1.012 | 1.012 | 1.012 | 963 | 913 | 868 | 841 | 766 | 725 | 750 | 664 | 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Audit | Audit | 1979 | — | — |
R Audit | Audit | 1979 | — | — |
AJ Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Neumeyer | Audit | 0 companies |
| Revisorfællesskabet | Audit | 0 companies |
| Anny Jakobsen | Management | 0 companies |
| Dennis Mejlstrup Jakobsen | Board of Directors | 0 companies |