| Revenue | DKK -24K | +35% |
| EBITDA | DKK -128K | +26% |
| Net profit | DKK -517K | -961% |
| Total assets | DKK 3,6M | -12% |
| Equity | DKK 2,7M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | 135 | 78 | 32 | 43 | 52 | 59 | 23 | 8 | 15 | -21 | -20 | -18 | -24 |
| Staff expenses | -50 | -16 | -13 | -14 | -17 | -24 | -22 | -21 | -5 | -24 | -112 | -80 | -155 | -104 |
| EBITDA | 239 | 74 | 24 | -26 | -1 | -13 | 7 | -13 | -19 | -9 | -133 | -100 | -173 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 239 | 74 | 24 | -26 | -1 | -13 | 7 | -13 | -19 | -9 | -133 | -100 | -173 | -128 |
| Net financials | -201 | 441 | 981 | -120 | -20 | 217 | -132 | 37 | 335 | 1.043 | 627 | 169 | 250 | -389 |
| Profit before tax | 38 | 515 | 1.004 | -146 | -21 | 204 | -124 | 24 | 317 | 1.034 | 494 | 69 | 77 | -517 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 32 | 228 | 109 | 15 | 17 | -0 |
| Net profit | 38 | 515 | 1.004 | -146 | -21 | 204 | -124 | 24 | 285 | 807 | 385 | 54 | 60 | -517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.778 | 2.255 | 3.222 | 3.076 | 3.110 | 3.298 | 3.081 | 3.107 | 2.799 | 3.590 | 3.662 | 3.630 | 4.055 | 3.576 |
| Equity | 123 | 638 | 1.643 | 1.496 | 1.476 | 1.680 | 1.556 | 1.580 | 1.864 | 2.671 | 3.056 | 3.110 | 3.170 | 2.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.655 | 1.617 | 1.579 | 1.580 | 1.634 | 1.619 | 1.525 | 1.527 | 935 | 919 | 605 | 520 | 885 | 923 |
| Total debt | 1.655 | 1.617 | 1.579 | 1.580 | 1.634 | 1.619 | 1.525 | 1.527 | 935 | 919 | 605 | 520 | 885 | 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Egebjerg | Audit | 0 companies |