| Revenue | DKK 173,2M | -3% |
| EBITDA | DKK 14,2M | +39% |
| Net profit | DKK 8,6M | +9% |
| Total assets | DKK 47,8M | -12% |
| Equity | DKK 24,3M | +3% |
| Employees | 80 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 88.209 | 165.600 | 187.680 | 179.009 | 173.165 |
| Staff expenses | -0 | -22.098 | -25.669 | -26.125 | -26.439 |
| EBITDA | 3.745 | 9.084 | 15.464 | 10.243 | 14.187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3.071 |
| EBIT | 3.745 | 9.084 | 15.464 | 10.243 | 11.116 |
| Net financials | -29 | -82 | -209 | -127 | -110 |
| Profit before tax | 3.716 | 9.002 | 15.255 | 10.116 | 11.006 |
| Tax | 967 | 2.189 | 3.603 | 2.238 | 2.432 |
| Net profit | 2.749 | 6.813 | 11.652 | 7.878 | 8.574 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 41.926 | 74.525 | 51.277 | 54.266 | 47.801 |
| Equity | 25.885 | 32.698 | 27.350 | 23.576 | 24.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.041 | 41.827 | 23.916 | 30.666 | 23.499 |
| Total debt | 16.041 | 41.827 | 23.916 | 30.690 | 23.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 1996 | — | — |
JE Unofficial title | Unofficial title | 1979 | — | — |
JP Unofficial title | Unofficial title | 1979 | — | — |
PB Unofficial title | Unofficial title | 2003 | — | — |
SG Unofficial title | Unofficial title | 1999 | — | — |
RE Unofficial title | Unofficial title | 1979 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
NS Management | Management | 1979 | — | — |
JC Unofficial title | Unofficial title | 1995 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
TF Unofficial title | Unofficial title | 1979 | — | — |
FF Management | Management | 1979 | — | — |
HP Unofficial title | Unofficial title | 1995 | — | — |
TB Management | Management | 1979 | — | — |
HS Unofficial title | Unofficial title | 2003 | — | — |
EB Unofficial title | Unofficial title | 1979 | — | — |
OS Unofficial title | Unofficial title | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 1979 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Deputy Chairman | 1996 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. E. BORDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jørgensen | Management | 0 companies |
| Johnny Erwin Hægge | Unofficial title | 0 companies |
| Jesper Poulsen | Unofficial title | 0 companies |
| Peter Bredahl Rasmussen | Unofficial title | 0 companies |
| Søren Georgsen | Unofficial title | 0 companies |
| Rikke Ellemann Locht | Unofficial title | 0 companies |
| Kenneth Erik Ingvar Fritzon | Chief Executive Officer | 0 companies |
| Jørgen Gert Larsen | Chief Executive Officer | 0 companies |
| Steen Rocatis | Chief Executive Officer | 0 companies |
| Niels Skjellerup | Management | 0 companies |
| Jens Christian Jensen | Unofficial title | 0 companies |
| Hans Holger Therp | Chief Executive Officer | 0 companies |
| Tommy Fruergaard Kristiansen | Unofficial title | 0 companies |
| Freddy Flinthagen | Management | 0 companies |
| Henning Poulsen | Unofficial title | 0 companies |
| Tom Bacher | Management | 0 companies |
| Henrik Skouboe Møller | Unofficial title | 0 companies |
| Elsemarie Bjerre Fachmann | Unofficial title | 0 companies |
| Ole Strøm Jensen | Unofficial title | 0 companies |
| Kurt Andersen | Board of Directors | 0 companies |
| Herluf Rasmussen | Board of Directors | 0 companies |
| Lars Ole Kornum | Chairman | 0 companies |
| Thomas Ladefoged | Board of Directors | 0 companies |
| John Noer | Board of Directors | 0 companies |
| Claus Hejl | Board of Directors | 0 companies |
| Peter Sanggaard | Board of Directors | 0 companies |
| Niels Erik Lorenzen | Board of Directors | 0 companies |
| Ernst Lykke Nielsen | Deputy Chairman | 0 companies |
| Hanne Martine Agersnap Jørgensen | Board of Directors | 0 companies |
| Kim Gudiksen Hansen | Board of Directors | 0 companies |
| Mikael Dalsgaard Løgstrup | Board of Directors | 0 companies |
| Bernt Johan Qvistgaard Therp | Board of Directors | 0 companies |
| Arne Purup | Board of Directors | 0 companies |
| Carsten Fode | Chairman | 0 companies |
| Carl Bernhard Jarl Weeke Kørbits | Deputy Chairman | 0 companies |
| Erik Bendixen | Board of Directors | 0 companies |
| Hans Jørgen Hansen | Board of Directors | 0 companies |
| Peter Ingvert Hansen Iversen | Board of Directors | 0 companies |
| Jørn Aagaard | Deputy Chairman | 0 companies |
| Ulf Høyen | Board of Directors | 0 companies |
| Bent Sørensen | Board of Directors | 0 companies |
| Gert Laursen | Board of Directors | 0 companies |
| Anders Hviid Schack | Board of Directors | 0 companies |
| Jens Bjerregaard Stampe | Board of Directors | 0 companies |
| Ole Kroer | Board of Directors | 0 companies |