| Revenue | DKK -28K | -14% |
| EBITDA | DKK -28K | +14% |
| Net profit | DKK 214K | -48% |
| Total assets | DKK 896K | -80% |
| Equity | DKK 814K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -648 | -395 | -221 | -161 | -124 | -67 | — | — | -75 | -40 | -49 | -34 | -33 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -648 | -395 | -221 | -161 | -212 | -67 | -60 | -51 | -75 | -40 | -49 | -34 | -33 | -28 |
| Depreciation & amort. | -13 | -76 | -76 | -76 | -229 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -661 | -471 | -298 | -238 | -441 | -67 | -60 | -51 | -75 | -40 | -49 | -34 | -33 | -28 |
| Net financials | 3.471 | 1.838 | 1.151 | 2.276 | -1.542 | 1.736 | -800 | 774 | -50 | 621 | -528 | 561 | 437 | 261 |
| Profit before tax | 2.811 | 1.367 | 853 | 2.038 | -1.983 | 1.669 | -861 | 723 | -125 | 581 | -578 | 527 | 404 | 233 |
| Tax | 251 | 159 | 211 | 478 | -398 | 352 | -175 | 157 | 15 | 138 | -100 | 73 | -10 | 19 |
| Net profit | 2.559 | 1.208 | 642 | 1.560 | -1.585 | 1.317 | -685 | 566 | -140 | 443 | -478 | 454 | 414 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.346 | 8.530 | 8.861 | 10.677 | 8.693 | 7.973 | 7.183 | 7.606 | 6.967 | 7.418 | 6.765 | 4.195 | 4.513 | 896 |
| Equity | 27.245 | 8.453 | 8.595 | 10.155 | 8.570 | 7.887 | 7.127 | 7.585 | 6.946 | 7.275 | 6.683 | 4.137 | 4.429 | 814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 77 | 231 | 491 | 123 | 86 | 56 | 21 | 22 | 143 | 82 | 58 | 84 | 81 |
| Total debt | 102 | 77 | 231 | 491 | 123 | 86 | 56 | 21 | 22 | 143 | 82 | 58 | 84 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|