| Revenue | DKK 10M | -9% |
| EBITDA | DKK 457K | -55% |
| Net profit | DKK 15K | -96% |
| Total assets | DKK 9,4M | +29% |
| Equity | DKK 2,5M | +1% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.727 | 10.387 | 11.758 | 10.968 | 10.013 |
| Staff expenses | -9.105 | -8.499 | -9.626 | -9.904 | -9.556 |
| EBITDA | 1.622 | 1.888 | 1.782 | 1.028 | 457 |
| Depreciation & amort. | -160 | -172 | -342 | -391 | -279 |
| EBIT | 1.462 | 1.716 | 1.440 | 636 | 178 |
| Net financials | -110 | -139 | -77 | -115 | -139 |
| Profit before tax | 1.352 | 1.576 | 1.363 | 521 | 39 |
| Tax | 360 | 359 | 327 | 128 | 24 |
| Net profit | 991 | 1.217 | 1.036 | 393 | 15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.466 | 9.890 | 11.203 | 7.274 | 9.370 |
| Equity | 3.284 | 3.701 | 3.537 | 2.495 | 2.510 |
| Long-term debt | 638 | 423 | 438 | 452 | 469 |
| Short-term debt | 4.345 | 5.515 | 7.214 | 4.327 | 6.385 |
| Total debt | 4.983 | 5.939 | 7.652 | 4.779 | 6.854 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Management | Management | 2023 |
LM Management | Management | 1979 |
| Former (4) | ||
VJ Management | Management | 1979 – 2005 |
CJ Audit | Audit | 1979 – 1991 |
Ø& | Audit | 2005 – 2010 |
HT Management | Management | 1979 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Hedenskog Lafrenz Mårtensen | Management | 0 companies |
| Vagn Johansen | Management | 0 companies |
| Claus Justesen | Audit | 0 companies |
| ØSTERLUND & SIVERSLETH A/S | Audit | 0 companies |
| Hilmar Thyrrestrup | Management | 0 companies |
| Lars Muld Johansen | Management | 0 companies |