| Revenue | DKK -51K | -23% |
| EBITDA | DKK -51K | +23% |
| Net profit | DKK -251K | -282% |
| Total assets | DKK 18,7M | -1% |
| Equity | DKK 18,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -19 | -23 | -14 | -17 | -17 | -17 | -17 | -24 | -203 | -255 | 1.375 | -66 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -19 | -23 | -14 | -17 | -17 | -17 | -17 | -24 | -203 | -255 | 1.375 | -66 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -19 | -23 | -14 | -17 | -17 | -17 | -17 | -24 | -203 | -255 | 1.375 | -66 | -51 |
| Net financials | 1.026 | 1.202 | 1.589 | 1.468 | 649 | 1.458 | 1.537 | 1.504 | 3.342 | 3.728 | 6.500 | 19.029 | 213 | -182 |
| Profit before tax | 966 | 1.183 | 1.566 | 1.454 | 631 | 1.441 | 1.520 | 1.487 | 3.317 | 3.525 | 6.245 | 20.404 | 147 | -233 |
| Tax | -4 | 3 | 2 | 10 | 16 | 11 | 16 | 17 | 414 | 425 | 1.088 | -76 | 9 | 19 |
| Net profit | 970 | 1.180 | 1.563 | 1.444 | 616 | 1.429 | 1.504 | 1.470 | 2.904 | 3.099 | 5.157 | 20.479 | 138 | -251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.638 | 5.671 | 7.179 | 8.362 | 7.980 | 8.999 | 9.772 | 16.955 | 13.754 | 16.463 | 21.658 | 18.848 | 18.918 | 18.667 |
| Equity | 4.368 | 5.349 | 6.712 | 7.650 | 7.466 | 8.895 | 9.699 | 10.469 | 12.672 | 14.872 | 19.128 | 18.761 | 18.900 | 18.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 322 | 467 | 712 | 514 | 104 | 73 | 6.487 | 1.082 | 1.592 | 2.530 | 87 | 18 | 19 |
| Total debt | 270 | 322 | 467 | 712 | 514 | 104 | 73 | 6.487 | 1.082 | 1.592 | 2.530 | 87 | 18 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 1979 | — | — |
JL Deputy | Deputy | 1979 | — | — |
HW Management | Management | 2002 | — | — |
JF Deputy | Deputy | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
BS | Board of Directors | 2002 | — | — |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANTEC HOLDING A/S | Company | 50.0% | 50.0% | 2022 |
| Individual | 15.0% | 25.0% | 1995 | |
MICHAEL H. LAURSEN HOLDING ApS | Company | 15.0% | 25.0% | 2007 |
| Individual | 25.0% | 50.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Ralph Meyrowitsch | Management | 0 companies |
| Jannie Lilja Gannon | Deputy | 0 companies |
| Hans Wolfgang Arnold Mandel | Management | 0 companies |
| Jeanet Fæster Thygesen | Deputy | 0 companies |
| Grethe Bryde Laursen | Chairman | 0 companies |
| Bo Stæhr | Board of Directors | 0 companies |
| Ib Elton Garre | Board of Directors | 0 companies |
| Bjarne Dyfort | Board of Directors | 0 companies |
| Bjørn Kehlert | Board of Directors | 0 companies |
| Flemming Christian Georg Thygesen | Board of Directors | 0 companies |
| Pia Berit Andersen | Board of Directors | 0 companies |
| Steen Jensen | Board of Directors | 0 companies |
| Henrik Enghardt Rolvung | Board of Directors | 0 companies |
| Keld Jensen | Board of Directors | 0 companies |
| Peter Hofman Laursen | Chairman | 0 companies |
| Grethe Matzen | Board of Directors | 0 companies |
| Anne Dorte Kolind | Board of Directors | 0 companies |
| Annie Lilian Schjødt Hansen | Board of Directors | 0 companies |