Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Procom A/S
A/S
Active
CVR 87928217
Smedetoften 12, 3600
Frederikssund
Manufacture of communication equipment
·
NACE 2630
Est. 1980 · 46 years old
63 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of communication equipment
/
Procom A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
91M
68M
45M
23M
0M
2021: 73M
73M
2021
2022: 66M (-10% vs 2021)
66M
-10%
2022
2023: 54M (-18% vs 2022)
54M
-18%
2023
2024: 57M (+6% vs 2023)
57M
+6%
2024
2025: 55M (-4% vs 2024)
55M
-4%
2025
EBITDA
DKK millions
22M
17M
11M
6M
0M
2021: 18M
18M
2021
2022: 16M (-11% vs 2021)
16M
-11%
2022
2023: 11M (-31% vs 2022)
11M
-31%
2023
2024: 16M (+45% vs 2023)
16M
+45%
2024
2025: 11M (-31% vs 2024)
11M
-31%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
54.799
57.273
54.038
65.677
72.532
Staff expenses
-43.436
-41.556
-42.874
-49.709
-54.484
EBITDA
11.363
15.718
11.164
15.968
18.049
Depreciation & amort.
-456
-1.079
-1.362
-1.867
-2.419
EBIT
10.908
14.639
9.802
14.101
15.630
Net financials
5.969
9.175
5.653
7.971
4.079
Profit before tax
16.877
23.814
15.455
22.071
19.709
Tax
2.208
3.297
3.313
2.959
3.190
Net profit
14.668
20.517
12.142
19.112
16.519
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
161.288
149.821
130.383
144.979
127.176
Equity
144.877
130.548
110.030
97.888
97.703
Long-term debt
0
0
0
0
0
Short-term debt
15.363
18.585
19.561
46.781
29.094
Total debt
15.363
18.585
19.561
46.781
29.094
Financial ratios
5-year trend
EBITDA margin (of gross profit)
20,7 %
This company
2021
2025
Equity ratio
89,8 %
This company
38,2 %
Market median
This company
Market median
135% above market
2021
2025
Return on equity
10,1 %
This company
18,4 %
Market median
This company
Market median
45% below market
2021
2025
Net profit margin (of gross profit)
26,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,34×
This company
2021
2025
Debt / equity
0,11×
This company
0,62×
Market median
This company
Market median
82% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Procom A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
