| Revenue | DKK 53K | +47% |
| EBITDA | DKK 53K | +47% |
| Net profit | DKK 277K | -44% |
| Total assets | DKK 10,9M | +2% |
| Equity | DKK 10,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 11 | 24 | 37 | 39 | 55 | 40 | 56 | 36 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 11 | 24 | 37 | 39 | 55 | 40 | 56 | 36 | 53 |
| Depreciation & amort. | -0 | -0 | 6 | 9 | -9 | -9 | -9 | -9 | -9 | -10 |
| EBIT | 17 | 11 | 18 | 28 | 31 | 46 | 31 | 47 | 26 | 43 |
| Net financials | 516 | 501 | 417 | 146 | 320 | 371 | 140 | 113 | 613 | 315 |
| Profit before tax | 533 | 512 | 435 | 174 | 350 | 418 | 171 | 161 | 639 | 358 |
| Tax | 136 | 128 | 113 | 44 | 89 | 95 | 40 | 37 | 149 | 81 |
| Net profit | 398 | 384 | 322 | 130 | 262 | 323 | 131 | 123 | 491 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.275 | 11.101 | 11.319 | 10.933 | 10.775 | 10.803 | 10.508 | 10.290 | 10.618 | 10.866 |
| Equity | 10.083 | 9.842 | 9.840 | 9.670 | 9.631 | 9.655 | 9.485 | 9.309 | 9.799 | 10.076 |
| Long-term debt | 1.012 | 1.012 | 1.012 | 987 | 941 | 894 | 847 | 738 | 690 | 640 |
| Short-term debt | 180 | 247 | 467 | 276 | 203 | 253 | 176 | 242 | 129 | 150 |
| Total debt | 1.192 | 1.259 | 1.479 | 1.264 | 1.144 | 1.148 | 1.023 | 981 | 818 | 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2019 | — | — |
HJ Management | Management | 1979 | — | — |
LM Management | Management | 2019 | — | — |
FE | Audit | 1993 | — | — |
KJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 | |
NIELS RANDRUP JUHL ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Randrup Juhl | Management | 0 companies |
| Hans Jakob Edvardsen | Management | 0 companies |
| Liselotte Marianne Randrup Gyrming | Management | 0 companies |
| Flemming Einer Rasmussen | Audit | 0 companies |
| Karin Juhl | Management | 0 companies |
| Carl-Georg Madsen | Board of Directors | 0 companies |
| Anni Edvardsen | Board of Directors | 0 companies |