| Revenue | DKK 3,7M | +40% |
| EBITDA | DKK 1,4M | +56% |
| Net profit | DKK 1,1M | +64% |
| Total assets | DKK 4M | +18% |
| Equity | DKK 3M | +60% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.238 | 2.914 | 3.250 | 2.645 | 3.705 |
| Staff expenses | -2.154 | -1.855 | -2.067 | -1.724 | -2.263 |
| EBITDA | 1.084 | 1.058 | 1.183 | 922 | 1.441 |
| Depreciation & amort. | -15 | -22 | -21 | -27 | -17 |
| EBIT | 1.069 | 1.036 | 1.162 | 895 | 1.425 |
| Net financials | -10 | 24 | 15 | -5 | 31 |
| Profit before tax | 1.060 | 1.060 | 1.177 | 889 | 1.456 |
| Tax | 96 | 235 | 262 | 200 | 323 |
| Net profit | 963 | 825 | 914 | 689 | 1.133 |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.767 | 2.789 | 2.848 | 3.412 | 4.042 |
| Equity | 1.347 | 2.171 | 2.086 | 1.875 | 3.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 420 | 618 | 762 | 1.536 | 1.034 |
| Total debt | 420 | 618 | 762 | 1.536 | 1.034 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Management | Management | 2020 |
| Former (4) | ||
BM Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
HE | Audit | 1979 – 1993 |
BK Management | Management | 1979 – 2020 |
BM Audit | Audit | 1979 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Darket | Management | 0 companies |
| Brian Metnik | Chief Executive Officer | 0 companies |
| Henning Emil Birkehøj | Audit | 0 companies |
| Bent Kokholm | Management | 0 companies |
| Bessie Marie Lassen | Audit | 0 companies |