| Revenue | DKK 142,9M | +11% |
| EBITDA | DKK 74,6M | +13% |
| Net profit | DKK 9,2M | +122% |
| Total assets | DKK 386,1M | -2% |
| Equity | DKK 163,8M | +6% |
| Employees | 100 | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 128.862 | 142.929 |
| Staff expenses | -62.849 | -68.341 |
| EBITDA | 66.013 | 74.588 |
| Depreciation & amort. | -52.873 | -61.089 |
| EBIT | 13.140 | 13.499 |
| Net financials | -8.624 | -5.434 |
| Profit before tax | 4.516 | 8.065 |
| Tax | 366 | -1.167 |
| Net profit | 4.150 | 9.232 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 395.704 | 386.138 |
| Equity | 154.592 | 163.824 |
| Long-term debt | 133.786 | 91.818 |
| Short-term debt | 64.697 | 93.554 |
| Total debt | 198.484 | 185.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
DO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HH Management | Management | 1979 | — | — |
OW Management | Management | 2010 | — | — |
BB | Audit | 1979 | — | — |
HB Management | Management | 1996 | — | — |
AC Management | Management | 2009 | — | — |
G& Audit | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1979 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.S.V. Holding A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Taubert Rasmussen | Chief Executive Officer | 0 companies |
| Dan Olesen Vorsholt | Chief Executive Officer | 0 companies |
| Holger Hefting | Management | 0 companies |
| Ole Wamsler | Management | 0 companies |
| Bjarne Bruun-Pedersen | Audit | 0 companies |
| Henning Bo Holm | Management | 0 companies |
| Ann Christina Egsgaard Madsen | Management | 0 companies |
| Grothen & Perregård | Audit | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Board of Directors | 0 companies |
| Anders Bjørn Thielfoldt | Board of Directors | 0 companies |
| Jørgen Clausen | Board of Directors | 0 companies |
| Ole Frands Sigetty | Board of Directors | 0 companies |
| Karoly Laszlo Nemeth | Deputy Chairman | 0 companies |
| Axel Gustav Pitzner | Chairman | 0 companies |
| Erik Mogens Pedersen | Board of Directors | 0 companies |
| Rudolf Arne Sand | Board of Directors | 0 companies |
| Flemming Lynge Nielsen | Board of Directors | 0 companies |
| Klaus Munch Nielsen | Board of Directors | 0 companies |
| Marianne Pitzner | Deputy Chairman | 0 companies |
| Otto Johnsen | Chairman | 0 companies |
| Peter Ryttergaard | Deputy Chairman | 0 companies |
| Claus Pitzner | Board of Directors | 0 companies |
| Mikkel Pitzner | Board of Directors | 0 companies |
| Poul Henrik Tvede | Board of Directors | 0 companies |
| Jens Jørgen Hahn-Petersen | Chairman | 0 companies |
| Morten Pitzner | Chairman | 0 companies |
| Poul Arne Jensen | Board of Directors | 0 companies |
| Carsten Nygaard Knudsen | Chairman | 0 companies |
| Jørgen Ejner Pitzner | Board of Directors | 0 companies |