| Revenue | DKK 7,1M | -5% |
| EBITDA | DKK 218K | -77% |
| Net profit | DKK -281K | -336% |
| Total assets | DKK 4,2M | -8% |
| Equity | DKK 363K | -68% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.297 | 8.055 | 7.607 | 7.430 | 7.070 |
| Staff expenses | -6.087 | -6.963 | -6.881 | -6.496 | -6.852 |
| EBITDA | 1.127 | 1.092 | 726 | 935 | 218 |
| Depreciation & amort. | -436 | -576 | -511 | -457 | -274 |
| EBIT | 690 | 516 | 215 | 478 | -56 |
| Net financials | -157 | -219 | 283 | -284 | -261 |
| Profit before tax | 534 | 297 | 499 | 194 | -318 |
| Tax | 160 | 93 | 25 | 75 | -37 |
| Net profit | 373 | 205 | 474 | 119 | -281 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.414 | 8.256 | 6.007 | 4.592 | 4.245 |
| Equity | 766 | 671 | 1.025 | 1.144 | 363 |
| Long-term debt | 349 | 2.087 | 1.569 | 1.410 | 1.019 |
| Short-term debt | 5.224 | 5.384 | 3.354 | 1.944 | 2.831 |
| Total debt | 5.572 | 7.471 | 4.923 | 3.354 | 3.850 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Management | Management | 2019 |
| Former (7) | ||
BB Management | Management | 1979 – 1997 |
MS Management | Management | 1979 – 1993 |
BA Audit | Audit | 1979 – 1993 |
CB Management | Management | 2021 – 2025 |
AR | Audit | 1979 – 2013 |
CE Management | Management | 1997 – 2025 |
LH Management | Management | 2012 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Bergqvist | Management | 0 companies |
| Thomas Roland | Management | 0 companies |
| Michael Stenholm Nielsen | Management | 0 companies |
| Bent Arne Madsen | Audit | 0 companies |
| Carina Berg Benediktson | Management | 0 companies |
| Asnæs Revisorinteressentskab | Audit | 0 companies |
| Carsten Eg Hansen | Management | 0 companies |
| Lasse Hougaard Larsen | Management | 0 companies |