| Revenue | DKK -1K | -17% |
| EBITDA | DKK -1K | +17% |
| Net profit | DKK -1K | +52% |
| Total assets | DKK 211K | -1% |
| Equity | DKK 135K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 347 | 333 | 313 | 336 | 339 | 327 | 3.555 | 5 | -2 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -130 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 134 | 205 | 99 | 198 | -195 | 210 | 1.660 | -17 | -2 | -2 | -1 |
| Depreciation & amort. | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 63 | 133 | 27 | 127 | -267 | 139 | 1.660 | -17 | -2 | -2 | -1 |
| Net financials | -31 | -21 | -29 | -26 | -20 | -15 | -21 | -2 | -18 | -1 | -1 | 0 |
| Profit before tax | 68 | 42 | 105 | 1 | 106 | -282 | 118 | 1.657 | -36 | -3 | -3 | -1 |
| Tax | 31 | 26 | 42 | 17 | -7 | -64 | 20 | -438 | -0 | -0 | -0 | -0 |
| Net profit | 37 | 16 | 63 | -16 | 113 | -218 | 98 | 1.900 | -36 | -3 | -3 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.318 | 2.295 | 2.314 | 1.898 | 1.834 | 1.759 | 1.691 | 2.637 | 258 | 215 | 212 | 211 |
| Equity | 733 | 701 | 715 | 649 | 712 | 442 | 487 | 2.333 | 242 | 199 | 196 | 135 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 698 | 602 | 683 | 617 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 163 | 170 | 120 | 135 | 314 | 247 | 304 | 16 | 16 | 16 | 76 |
| Total debt | 1.153 | 1.163 | 1.170 | 819 | 737 | 997 | 864 | 304 | 16 | 16 | 16 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL | Audit | 1979 | — | — |
LV Management | Management | 2000 | — | — |
HM Management | Management | 1979 | — | — |
| Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Lehmann Hermansen | Audit | 0 companies |
| Lise Vork | Management | 0 companies |
| Hans Møller Nielsen | Management | 0 companies |
| Kjeld Frederik Møbjerg Nielsen | Audit | 0 companies |
| Gunnar Bo Kristensen | Board of Directors | 0 companies |
| Svend Erik Andersen | Board of Directors | 0 companies |
| Børge Lorenzen Heissel | Board of Directors | 0 companies |
| Villy Jensen | Board of Directors | 0 companies |
| Finn Jessen | Board of Directors | 0 companies |
| Steen Dybdal Nielsen | Board of Directors | 0 companies |
| Lars Elsborg Jensen | Board of Directors | 0 companies |
| Knud Husted Yde Larsen | Board of Directors | 0 companies |