| Revenue | DKK 7,5M | -20% |
| EBITDA | DKK -2,5M | -3880% |
| Net profit | DKK 368K | +131% |
| Total assets | DKK 17,2M | -17% |
| Equity | DKK 13M | +3% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.985 | 12.417 | 10.581 | 9.397 | 7.526 |
| Staff expenses | -8.578 | -9.164 | -9.390 | -9.458 | -9.983 |
| EBITDA | 383 | 3.253 | 1.192 | -62 | -2.456 |
| Depreciation & amort. | -566 | -634 | -375 | -268 | -253 |
| EBIT | -183 | 2.619 | 816 | -330 | -2.709 |
| Net financials | 476 | 632 | 483 | 375 | 3.339 |
| Profit before tax | 293 | 3.251 | 1.299 | 45 | 630 |
| Tax | -39 | 572 | 181 | -114 | 262 |
| Net profit | 331 | 2.680 | 1.118 | 160 | 368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.580 | 24.168 | 19.691 | 20.645 | 17.156 |
| Equity | 12.665 | 15.412 | 13.489 | 12.573 | 12.969 |
| Long-term debt | 4.768 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.147 | 8.757 | 6.202 | 8.071 | 4.188 |
| Total debt | 7.915 | 8.757 | 6.202 | 8.071 | 4.188 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Management | Management | 2003 |
| Former (3) | ||
| Audit | 1979 – 1990 | |
EV Management | Management | 1979 – 2003 |
| Audit | 1979 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Chairman | 2012 | |
| Former (3) | ||
| Board of Directors | 2005 – 2007 | |
| Chairman | 2003 – 2012 | |
| Board of Directors | 1979 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Camilla Egebæk Skovhuus | Management | 0 companies |
| Esben Vig Sørensen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ole Nørrum Skovhuus | Board of Directors | 0 companies |
| Carsten Christian Jensen | Board of Directors | 0 companies |
| Johannes Nørrum Skovhuus | Chairman | 0 companies |
| Elisabeth Egebæk Skovhuus | Chairman | 0 companies |
| Peder Nørrum Skovhuus | Board of Directors | 0 companies |