| Revenue | DKK 28M | -6% |
| EBITDA | DKK 3,3M | -49% |
| Net profit | DKK 1,4M | -52% |
| Total assets | DKK 49M | -21% |
| Equity | DKK 11,2M | +15% |
| Employees | 36 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 30.247 | 29.870 | 28.016 |
| Staff expenses | -24.691 | -23.391 | -24.719 |
| EBITDA | 5.556 | 6.479 | 3.297 |
| Depreciation & amort. | -770 | -1.193 | -947 |
| EBIT | 4.786 | 5.286 | 2.350 |
| Net financials | -2.044 | -1.248 | -551 |
| Profit before tax | 2.742 | 4.038 | 1.799 |
| Tax | 667 | 1.033 | 354 |
| Net profit | 2.075 | 3.006 | 1.445 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 84.399 | 62.358 | 49.003 |
| Equity | 6.763 | 9.769 | 11.214 |
| Long-term debt | 12.953 | 11.285 | 9.699 |
| Short-term debt | 62.608 | 39.567 | 26.525 |
| Total debt | 75.561 | 50.853 | 36.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2006 | — | — |
HA Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDEN A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Selck | Management | 0 companies |
| Helge Andersen | Management | 0 companies |
| Torben Petersen | Chairman | 0 companies |
| Karen Margrethe Frydendahl | Board of Directors | 0 companies |
| Martin Scheel Frykmann | Board of Directors | 0 companies |
| Preben Holmsted Kieffer | Board of Directors | 0 companies |
| Christian Frederiksen | Board of Directors | 0 companies |
| Ida Elisabeth Andersen | Board of Directors | 0 companies |
| Finn Jørgensen | Chairman | 0 companies |