| Revenue | DKK -85K | +37% |
| EBITDA | DKK -85K | +72% |
| Net profit | DKK 516K | +55% |
| Total assets | DKK 10,3M | -19% |
| Equity | DKK 10,3M | -19% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 24 | -43 | -68 | -55 | -51 | -53 | -48 | -38 | -58 | -54 | -62 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -240 | -0 |
| EBITDA | -9 | -3 | -43 | -68 | -55 | -51 | -53 | -48 | -38 | -258 | -254 | -302 | -85 |
| Depreciation & amort. | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -3 | -43 | -68 | -55 | -51 | -53 | -48 | -38 | -258 | -254 | -302 | -85 |
| Net financials | 907 | 672 | 708 | -256 | 1.809 | -350 | -28 | -808 | 3.790 | 288 | 526 | 728 | 747 |
| Profit before tax | 843 | 669 | 665 | -324 | 1.754 | -400 | -80 | -856 | 3.752 | 30 | 272 | 426 | 661 |
| Tax | 214 | 65 | 168 | -71 | 389 | 88 | -188 | -187 | 825 | 11 | 60 | 94 | 146 |
| Net profit | 629 | 604 | 497 | -253 | 1.365 | -489 | 108 | -668 | 2.927 | 19 | 212 | 332 | 516 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.015 | 14.080 | 14.661 | 13.784 | 14.994 | 14.048 | 13.818 | 12.800 | 12.982 | 12.433 | 12.530 | 12.744 | 10.293 |
| Equity | 13.360 | 13.615 | 14.011 | 13.559 | 14.674 | 13.935 | 13.793 | 12.775 | 12.502 | 12.408 | 12.505 | 12.719 | 10.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 465 | 650 | 225 | 321 | 25 | 25 | 25 | 480 | 25 | 25 | 25 | 30 |
| Total debt | 395 | 465 | 650 | 225 | 321 | 25 | 25 | 25 | 480 | 25 | 25 | 25 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steenfeldt Jacobsen | Audit | 0 companies |
| Flemming Kirkholt | Board of Directors | 0 companies |
| Bitten Holmboe | Board of Directors | 0 companies |
| Carl Elgaard Mikkelsen | Board of Directors | 0 companies |