| Revenue | DKK 1M | +18889% |
| EBITDA | DKK 1M | +18889% |
| Net profit | DKK 151K | +115% |
| Total assets | DKK 42,1M | +1% |
| Equity | DKK 40,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.644 | 2.202 | 1.801 | 1.472 | 3.520 | 4.091 | 3.844 | 2.822 | 1.420 | 4.549 | 1.049 | 5 | 1.034 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.973 | 1.576 | 1.801 | 1.472 | 3.520 | 4.091 | 3.844 | 2.822 | 1.420 | 4.549 | 1.030 | 5 | 1.034 |
| Depreciation & amort. | -0 | -0 | -1.042 | -1.131 | -1.105 | -1.107 | -1.110 | -1.111 | -1.112 | -1.049 | -1.018 | -1.018 | -1.021 |
| EBIT | -1.973 | 1.576 | 759 | 341 | 2.415 | 2.985 | 2.734 | 1.711 | 308 | 3.499 | 12 | -1.013 | 13 |
| Net financials | 305 | 188 | 78 | -0 | -93 | 8 | 18 | 36 | -18 | -30 | -10 | -3 | 50 |
| Profit before tax | -1.668 | 1.763 | 837 | 341 | 2.322 | 2.993 | 2.753 | 1.747 | 290 | 3.469 | 2 | -1.016 | 63 |
| Tax | -285 | 28 | 217 | 80 | 511 | 658 | 606 | 384 | 64 | 581 | -149 | -0 | -88 |
| Net profit | -1.383 | 1.735 | 620 | 261 | 1.811 | 2.334 | 2.147 | 1.362 | 226 | 2.888 | 150 | -1.016 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.702 | 60.298 | 57.678 | 55.285 | 51.429 | 52.905 | 50.031 | 48.884 | 49.949 | 43.249 | 43.420 | 41.690 | 42.119 |
| Equity | 54.393 | 56.128 | 46.509 | 46.770 | 48.581 | 50.915 | 48.062 | 47.424 | 47.650 | 41.538 | 41.688 | 40.672 | 40.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.913 | 1.145 | 11.086 | 8.437 | 2.762 | 1.877 | 1.969 | 1.459 | 2.299 | 1.661 | 1.731 | 1.018 | 1.297 |
| Total debt | 1.913 | 1.145 | 11.086 | 8.437 | 2.762 | 1.877 | 1.969 | 1.459 | 2.299 | 1.661 | 1.731 | 1.018 | 1.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Audit | Audit | 1999 | — | — |
MB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EKADAN A/S | Company | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Stahlfest | Audit | 0 companies |
| Michael Bech | Management | 0 companies |
| Bjarne Bering Andersen | Board of Directors | 0 companies |
| Stig Theilmann | Board of Directors | 0 companies |
| Bjarne Peter Hansen | Board of Directors | 0 companies |
| Svend Aage Mynster Fredensborg Sørensen | Board of Directors | 0 companies |
| Ole Møller Gelbek | Board of Directors | 0 companies |
| Børge Strandfelt | Board of Directors | 0 companies |
| Jørgen Jørgensen | Board of Directors | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |
| Rune Klarskov | Board of Directors | 0 companies |
| Per Kurt Brimer | Board of Directors | 0 companies |
| Gert Wassard | Board of Directors | 0 companies |
| Benny Karsten Broberg | Board of Directors | 0 companies |