| Revenue | DKK 5,7M | +30% |
| EBITDA | DKK 252K | +118% |
| Net profit | DKK 498K | +134% |
| Total assets | DKK 879K | +252% |
| Equity | DKK -743K | +40% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 775 | 1.353 | 772 | 1.779 | 7.262 | 11.604 | 5.515 | 4.465 | 5.792 | 5.001 | 4.067 | 5.016 | 4.368 | 5.689 |
| Staff expenses | -681.600 | -1.059 | -761 | -1.724 | -6.920 | -11.501 | -5.015 | -4.306 | -5.596 | -4.972 | -4.402 | -4.581 | -5.798 | -5.437 |
| EBITDA | 94 | 295 | 11 | 55 | 342 | 103 | 500 | 159 | 196 | 29 | -335 | 434 | -1.430 | 252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 295 | 11 | 55 | 342 | 103 | 500 | 159 | 196 | 29 | -335 | 434 | -1.430 | 252 |
| Net financials | -849 | 1 | 3 | 0 | -3 | 1 | -6 | -5 | -4 | -8 | -3 | -4 | -24 | -23 |
| Profit before tax | 24.079 | 295 | 14 | 55 | 340 | 105 | 495 | 153 | 191 | 21 | -338 | 430 | -1.454 | 229 |
| Tax | 24.007 | 74 | 4 | 13 | 75 | 23 | 109 | 34 | 42 | 5 | -74 | 95 | 1 | -269 |
| Net profit | 72 | 221 | 10 | 42 | 265 | 82 | 386 | 120 | 150 | 17 | -264 | 335 | -1.454 | 498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 762 | 779 | 911 | 2.199 | 3.321 | 1.534 | 984 | 1.315 | 945 | 973 | 1.683 | 250 | 879 |
| Equity | 201 | 352 | 163 | 205 | 419 | 211 | 597 | 267 | 316 | 142 | -122 | 213 | -1.241 | -743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 84 | 44 | 0 | 0 | 597 |
| Short-term debt | 329 | 410 | 616 | 707 | 1.696 | 3.109 | 937 | 717 | 941 | 719 | 1.051 | 1.470 | 1.491 | 1.025 |
| Total debt | 329 | 410 | 616 | 707 | 1.696 | 3.109 | 937 | 717 | 999 | 803 | 1.095 | 1.470 | 1.491 | 1.622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 1979 | — | — |
CR Management | Management | 2008 | — | — |
LF Management | Management | 2023 | — | — |
MB Management | Management | 2023 | — | — |
TJ Management | Management | 2017 | — | — |
AK Unofficial title | Unofficial title | 2023 | — | — |
IN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISOLERING HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henning Knudsen | Management | 0 companies |
| Carlo Rialff Steen Lorentzen | Management | 0 companies |
| Lars Friis Petersen | Management | 0 companies |
| Michael Bo Andersen | Management | 0 companies |
| Thomas John Boesgaard | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Ib Niels-Peder Larsen | Management | 0 companies |