| Revenue | DKK 2,9M | -1% |
| EBITDA | DKK 139K | -21% |
| Net profit | DKK 109K | -17% |
| Total assets | DKK 3M | +9% |
| Equity | DKK 1,6M | +7% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.692 | 2.565 | 2.539 | 2.972 | 2.935 |
| Staff expenses | -2.669 | -2.496 | -2.417 | -2.797 | -2.797 |
| EBITDA | 23 | 69 | 122 | 175 | 139 |
| Depreciation & amort. | -5 | -4 | -5 | -10 | -8 |
| EBIT | 18 | 64 | 117 | 166 | 131 |
| Net financials | 30 | 17 | 13 | 5 | 10 |
| Profit before tax | 48 | 81 | 130 | 171 | 141 |
| Tax | 12 | 18 | 30 | 40 | 32 |
| Net profit | 36 | 63 | 100 | 131 | 109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.924 | 2.956 | 2.831 | 2.773 | 3.011 |
| Equity | 1.184 | 1.247 | 1.347 | 1.479 | 1.587 |
| Long-term debt | 134 | 137 | 142 | 146 | 152 |
| Short-term debt | 1.567 | 1.534 | 1.301 | 1.110 | 1.220 |
| Total debt | 1.701 | 1.671 | 1.443 | 1.256 | 1.372 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2013 |
| Former (3) | ||
| Audit | 1992 – 2007 | |
| Audit | 1979 – 1991 | |
JB Management | Management | 1979 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Sloth, registrerede revisorer | Audit | 0 companies |
| REVISIONSFIRMAET OVE ANDERSEN A/S | Audit | 0 companies |
| Jens Borup | Management | 0 companies |
| Martin Bersang Kjær | Management | 0 companies |