| Revenue | DKK 4M | -39% |
| EBITDA | DKK -7,8M | -7% |
| Net profit | DKK -9,4M | +33% |
| Total assets | DKK 17,8M | +46% |
| Equity | DKK -13,2M | -245% |
| Employees | 20 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.314 | 62.423 | 41.912 | 26.968 | 74.464 | 50.701 | 23.856 | 19.159 | 6.482 | 3.985 |
| Staff expenses | -0 | -17.916 | -0 | -0 | -0 | -0 | -0 | -0 | -15.895 | -12.306 |
| EBITDA | -3.298 | -1.276 | -5.097 | 3.704 | 14.215 | 3.107 | 3.460 | 55 | -7.272 | -7.792 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.298 | -1.276 | -5.097 | 3.704 | 14.215 | 3.107 | 3.460 | 55 | -7.272 | -7.792 |
| Net financials | -4.944 | -3.118 | 1.697 | 150 | -201 | -78 | 35 | 52 | -2.241 | -1.603 |
| Profit before tax | -8.242 | -4.394 | -3.400 | 3.854 | 14.014 | 3.029 | 3.495 | 107 | -9.513 | -9.395 |
| Tax | -752 | 2.088 | -3 | -0 | 3.083 | 675 | -0 | -270 | 4.513 | -0 |
| Net profit | -7.490 | -6.482 | -3.397 | 3.854 | 10.931 | 2.354 | 3.495 | 377 | -14.026 | -9.395 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.081 | 29.378 | 37.164 | 37.589 | 73.629 | 64.984 | 34.891 | 23.878 | 12.198 | 17.808 |
| Equity | -11.092 | -1.586 | 10.119 | 10.899 | 21.830 | 20.448 | 14.276 | 10.189 | -3.837 | -13.232 |
| Long-term debt | 0 | 1.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53.961 | 58.800 | 25.494 | 25.233 | 50.306 | 44.042 | 13.488 | 13.131 | 15.121 | 30.277 |
| Total debt | 53.961 | 30.964 | 25.494 | 36.122 | 72.136 | 44.042 | 13.488 | 13.131 | 15.121 | 30.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Deputy | Deputy | 1980 | — | — |
MR Management | Management | 2000 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AJ Management | Management | 1980 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HE | Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2015 | — | — | |
LC | Chairman | 2023 | — | — |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1980 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Diamond Key International (Denmark) Holdings ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Thomsen | Deputy | 0 companies |
| Morten Reimer Hansen | Management | 0 companies |
| Tine Høj Andersen | Chief Executive Officer | 0 companies |
| Anker Jarl Jacobsen | Management | 0 companies |
| Marie-Chantal Rigaill | Chief Executive Officer | 0 companies |
| Leonard Peter Celegin | Chief Executive Officer | 0 companies |
| Børre Andreas Sveen | Chief Executive Officer | 0 companies |
| Jacopo Bianchi | Chief Executive Officer | 0 companies |
| Hans Erik Frederiksen | Audit | 0 companies |
| Jens Andreas Klev | Board of Directors | 0 companies |
| Haakon Berg | Chairman | 0 companies |
| Michael Buffet | Board of Directors | 0 companies |
| Ben Barker Jørgensen | Board of Directors | 0 companies |
| Karsten Andre Gudmundset | Chairman | 0 companies |
| Michael Buffet | Chairman | 0 companies |
| Tomm Lund | Board of Directors | 0 companies |
| Ole Steen Bækgaard | Board of Directors | 0 companies |
| Thomas Valbjørn | Board of Directors | 0 companies |
| Richard Pedersen | Board of Directors | 0 companies |
| Annette Juul Iversen | Board of Directors | 0 companies |
| Steven John Westlake | Board of Directors | 0 companies |
| Leif Hejø Borge | Board of Directors | 0 companies |
| Keld Larsen | Board of Directors | 0 companies |
| Karl Erik Kjelstad | Chairman | 0 companies |
| Bent Larsen | Board of Directors | 0 companies |
| Erik Arvin | Board of Directors | 0 companies |
| Michael Haahr Larsen | Board of Directors | 0 companies |
| Odd Arvid Olsen | Chairman | 0 companies |
| Frode Garlid | Chairman | 0 companies |
| Li Chen | Chairman | 0 companies |
| Brian Henrik Hansen | Board of Directors | 0 companies |
| Tom Stillesby | Board of Directors | 0 companies |
| Ove Egeberg Mosgaard | Board of Directors | 0 companies |
| Egil Stjern | Board of Directors | 0 companies |
| Martin Elsøe Nielsen | Board of Directors | 0 companies |
| Peter Andreas Tennfjord | Board of Directors | 0 companies |
| Per Harald Kongelf | Chairman | 0 companies |
| David Merle | Chairman | 0 companies |
| Ib Rasmussen | Board of Directors | 0 companies |
| Per.Harald Kongelf | Board of Directors | 0 companies |
| Michael David Hambly | Chairman | 0 companies |
| Øyvind Paaske | Chairman | 0 companies |
| Jørgen Peder Beyer | Board of Directors | 0 companies |
| Finn Hirslund | Board of Directors | 0 companies |
| Leif Haukom | Board of Directors | 0 companies |
| Tomm Lund | Board of Directors | 0 companies |
| Hans Peter Drisdal Hansen | Board of Directors | 0 companies |
| Rolf Mikal Leknes | Deputy Chairman | 0 companies |
| Bruce Nicolas Lethuillier | Board of Directors | 0 companies |
| Carl Lieungh | Board of Directors | 0 companies |
| Tone Hegland Bachke | Board of Directors | 0 companies |
| Erik Otto Nyborg | Board of Directors | 0 companies |
| Flemming Nørup Andersen | Board of Directors | 0 companies |
| Mads Kofoed | Board of Directors | 0 companies |
| Jon Carlsen | Board of Directors | 0 companies |