| Revenue | DKK 28K | -325% |
| EBITDA | DKK 28K | +325% |
| Net profit | DKK 21K | +263% |
| Total assets | DKK 150K | -21% |
| Equity | DKK 135K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 43 | -54 | 221 | 74 | 134 | -14 | -15 | -13 | 28 |
| Staff expenses | -158 | -0 | -256 | -4 | -18 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | -11 | -43 | -20 | 25 | -58 | 221 | 74 | 134 | -14 | -15 | -13 | 28 |
| Depreciation & amort. | 10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | -21 | -43 | -20 | 25 | -58 | 221 | 74 | 134 | -14 | -15 | -13 | 28 |
| Net financials | -3 | -1 | -0 | -0 | 0 | -0 | 0 | -0 | 5 | 14 | 17 | -0 | 0 |
| Profit before tax | 57 | -22 | -44 | -20 | 25 | -58 | 221 | 74 | 140 | 0 | 2 | -13 | 28 |
| Tax | 16 | 10 | 15 | 1 | 6 | 23 | 18 | 18 | 33 | 0 | 1 | -0 | 7 |
| Net profit | 41 | -32 | -59 | -22 | 20 | -81 | 203 | 56 | 107 | -0 | 1 | -13 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 142 | 149 | 177 | 173 | 149 | 324 | 343 | 469 | 418 | 414 | 191 | 150 |
| Equity | 136 | 103 | 44 | 23 | 42 | -38 | 165 | 220 | 327 | 327 | 328 | 114 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 39 | 104 | 154 | 131 | 187 | 155 | 118 | 138 | 88 | 86 | 77 | 15 |
| Total debt | 77 | 39 | 104 | 154 | 131 | 187 | 155 | 118 | 138 | 88 | 86 | 77 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 1979 | — | — |
HK Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Seiersen | Audit | 0 companies |
| Hans Kjeld Hansen | Management | 0 companies |