| Revenue | DKK -14K | -117% |
| EBITDA | DKK -14K | -117% |
| Net profit | DKK -239K | -2948% |
| Total assets | DKK 187K | -54% |
| Equity | DKK -153K | -276% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | -189 | 150 | 147 | 138 | 94 | 347 | 28 | -14 | 37 | 78 | 86 | -14 |
| Staff expenses | -63 | -70 | -73 | -125 | -175 | -0 | -181 | -1 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -259 | 78 | -34 | -37 | 94 | 166 | 28 | -17 | 37 | 78 | 86 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -15 | -15 | -4 | -7 | -0 | -23 | -78 | -78 | -78 |
| EBIT | -15 | -259 | 78 | -36 | -51 | 80 | 161 | 21 | -17 | 14 | 0 | 8 | -92 |
| Net financials | -23 | -3 | -27 | -56 | -45 | -78 | -20 | -6 | -1 | -11 | -4 | -0 | -0 |
| Profit before tax | -39 | -262 | 50 | -92 | -97 | 1 | 141 | 15 | -19 | 2 | -3 | 8 | -92 |
| Tax | 279 | 170 | -0 | -0 | -0 | -0 | -191 | 4 | 0 | -0 | -0 | -0 | 147 |
| Net profit | -317 | -431 | 50 | -92 | -97 | 1 | 332 | 11 | -19 | 2 | -3 | 8 | -239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.678 | 1.171 | 1.331 | 1.350 | 1.297 | 439 | 761 | 232 | 197 | 379 | 526 | 408 | 187 |
| Equity | -677 | -1.108 | -1.058 | -1.150 | -1.247 | -1.245 | 87 | 98 | 80 | 82 | 78 | 87 | -153 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0 | 0 | -147 | -5 | -22 | -39 | 0 |
| Short-term debt | 1.355 | 1.280 | 1.389 | 1.500 | 1.544 | 684 | 673 | 134 | 118 | 297 | 448 | 321 | 340 |
| Total debt | 2.355 | 2.280 | 2.389 | 2.500 | 2.544 | 1.684 | 673 | 134 | 118 | 297 | 448 | 321 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2005 | — | — |
FB Audit | Audit | 1979 | — | — |
KØ Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
U.M. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Strøjer Mikkelsen | Management | 0 companies |
| Folmer Bank | Audit | 0 companies |
| Kjeld Østergaard Mikkelsen | Management | 0 companies |