| Revenue | DKK -28K | -52% |
| EBITDA | DKK -28K | +52% |
| Net profit | DKK 460K | +22% |
| Total assets | DKK 6,5M | +2% |
| Equity | DKK 6,4M | +2% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -42 | -132 | -35 | -74 | -53 | -63 | -115 | -24 | -67 | -39 | -59 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -42 | -132 | -35 | -74 | -53 | -63 | -115 | -24 | -60 | -39 | -59 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -42 | -132 | -35 | -74 | -53 | -63 | -115 | -24 | -60 | -39 | -59 | -28 |
| Net financials | 418 | 183 | 331 | 168 | 104 | 175 | -207 | 429 | 240 | 307 | -741 | 437 | 505 |
| Profit before tax | 398 | 140 | 198 | 133 | 30 | 122 | -271 | 314 | 216 | 247 | -780 | 378 | 476 |
| Tax | 103 | 35 | 49 | 31 | 26 | 27 | -78 | 69 | 49 | 56 | -0 | -0 | 17 |
| Net profit | 295 | 105 | 150 | 102 | 4 | 95 | -192 | 245 | 167 | 192 | -780 | 378 | 460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.701 | 6.729 | 6.830 | 6.876 | 6.787 | 6.841 | 6.486 | 6.680 | 6.823 | 6.857 | 5.987 | 6.303 | 6.454 |
| Equity | 6.655 | 6.712 | 6.812 | 6.864 | 6.768 | 6.812 | 6.476 | 6.667 | 6.779 | 6.814 | 5.977 | 6.296 | 6.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 17 | 18 | 12 | 18 | 30 | 10 | 12 | 45 | 44 | 11 | 7 | 15 |
| Total debt | 47 | 17 | 18 | 12 | 18 | 30 | 10 | 12 | 45 | 44 | 11 | 7 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Olav Christensen FRR | Audit | 0 companies |
| Hanne Grethe Johannessen | Board of Directors | 0 companies |