| Revenue | DKK 21K | -59% |
| EBITDA | DKK 21K | -59% |
| Net profit | DKK -11K | -162% |
| Total assets | DKK 917K | +1% |
| Equity | DKK 239K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 37 | 22 | 53 | 60 | 43 | 55 | 24 | 26 | 66 | 57 | 53 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 37 | 22 | 53 | 60 | 43 | 55 | 24 | 26 | 66 | 57 | 53 | 21 |
| Depreciation & amort. | 12 | 12 | 12 | 11 | -11 | -11 | -11 | -18 | -18 | -11 | -11 | -11 | -11 |
| EBIT | 29 | 24 | 10 | 42 | 49 | 32 | 44 | 6 | 8 | 55 | 46 | 42 | 10 |
| Net financials | 3 | 9 | 5 | 67 | 39 | 59 | -0 | -1 | -9 | -21 | -21 | -19 | -25 |
| Profit before tax | 32 | 33 | 14 | 108 | 88 | 91 | 43 | 5 | -0 | 33 | 25 | 23 | -14 |
| Tax | 10 | 8 | 6 | 24 | 19 | 20 | 10 | 0 | 0 | 7 | 6 | 5 | -3 |
| Net profit | 22 | 25 | 9 | 84 | 69 | 71 | 33 | 5 | -1 | 26 | 19 | 18 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 758 | 782 | 881 | 935 | 1.002 | 748 | 746 | 756 | 802 | 856 | 904 | 917 |
| Equity | 692 | 717 | 726 | 810 | 879 | 950 | 683 | 688 | 387 | 213 | 232 | 250 | 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 41 | 56 | 71 | 56 | 52 | 64 | 58 | 369 | 589 | 624 | 654 | 678 |
| Total debt | 53 | 41 | 56 | 71 | 56 | 52 | 64 | 58 | 369 | 589 | 624 | 654 | 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH | Audit | 1979 | — | — |
JM Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TERPLET ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 25.0% | 25.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Henning Veedfald | Audit | 0 companies |
| John Malthøj Nielsen | Management | 0 companies |
| Kaj Rasmussen | Board of Directors | 0 companies |
| Otto Rasmussen | Board of Directors | 0 companies |
| Eva Lilly Carlsen | Board of Directors | 0 companies |