| Revenue | DKK 8,6M | -88% |
| EBITDA | DKK -4,8M | -118% |
| Net profit | DKK -5,3M | -127% |
| Total assets | DKK 7,4M | -79% |
| Equity | DKK -2,6M | -112% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 66.716 | 80.733 | 79.087 | 74.921 | 8.642 |
| Staff expenses | -14.635 | -13.996 | -15.520 | -13.319 | -12.543 |
| EBITDA | 2.741 | 8.036 | -486 | 26.778 | -4.751 |
| Depreciation & amort. | -1.510 | -1.501 | -1.480 | -915 | -556 |
| EBIT | 1.231 | 6.535 | -1.966 | 25.863 | -5.307 |
| Net financials | -305 | -481 | -804 | -476 | 467 |
| Profit before tax | 926 | 6.054 | -2.770 | 25.387 | -4.840 |
| Tax | 205 | 1.336 | -608 | 5.585 | 490 |
| Net profit | 721 | 4.718 | -2.162 | 19.802 | -5.330 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.141 | 43.741 | 57.700 | 35.128 | 7.378 |
| Equity | 10.930 | 14.932 | 2.716 | 22.514 | -2.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.318 | 27.087 | 101.438 | 9.114 | 2.298 |
| Total debt | 29.318 | 27.087 | 50.719 | 9.114 | 2.298 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Unofficial title | Unofficial title | 2025 |
PB Unofficial title | Unofficial title | 2025 |
| Former (17) | ||
GS Management | Management | 2019 – 2020 |
PB Management | Management | 2020 – 2025 |
MF Management | Management | 2015 – 2018 |
CH Management | Management | 2014 – 2015 |
MF Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
NB Management | Management | 2019 – 2022 |
JH Deputy | Deputy | 2003 – 2010 |
LD Management | Management | 2010 – 2015 |
SE Management | Management | 2006 – 2008 |
LL Management | Management | 2015 – 2019 |
LA Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
JL Chief Executive Officer | Chief Executive Officer | 2000 – 2010 |
RD Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
CK Management | Management | 2000 – 2010 |
JM Management | Management | 2008 – 2010 |
BR Management | Management | 2008 – 2012 |
KL Management | Management | 2003 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (33) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2003 – 2009 | |
| Deputy Chairman | 2020 – 2023 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 1996 – 2006 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 1979 – 1989 | |
| Deputy Chairman | 2023 – 2025 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 1979 – 2000 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2008 – 2009 | |
| Deputy Chairman | 2009 – 2014 | |
| Chairman | 1979 – 1998 | |
| Chairman | 2015 – 2016 | |
| Chairman | 1996 – 2008 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1979 – 1988 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 1979 – 1996 | |
| Board of Directors | 1979 – 1996 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 1979 – 1996 | |
| Chairman | 2008 – 2012 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2015 – 2023 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 1979 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dan Eriksen | Unofficial title | 0 companies |
| Gitte Svendsen | Management | 0 companies |
| Poul Bech Hansen | Management | 0 companies |
| Max Færch Milthers | Management | 0 companies |
| Christoph Heinrich Wagner | Management | 0 companies |
| Marco Faulenbach | Chief Executive Officer | 0 companies |
| Norman Binde | Management | 0 companies |
| Johnny Hansen | Deputy | 0 companies |
| Per Boye Rasmussen | Unofficial title | 0 companies |
| Lars Diester | Management | 0 companies |
| Svend Erik Svendsen | Management | 0 companies |
| Leif Lyder Jensen | Management | 0 companies |
| Lars Almosetoft | Chief Executive Officer | 0 companies |
| Jens Lindholm | Chief Executive Officer | 0 companies |
| Ralf Dieter Fiedler | Chief Executive Officer | 0 companies |
| Claus Kokholm | Management | 0 companies |
| Jürgen Michael Kulle | Management | 0 companies |
| Bernd Rainer Rall | Management | 0 companies |
| Kenneth Lægsgaard Sørensen | Management | 0 companies |
| Frank Schlehuber | Board of Directors | 0 companies |
| Henning Poul Hansen | Board of Directors | 0 companies |
| Günter Rudolf Weber | Deputy Chairman | 0 companies |
| Eckhard Rainer Volker Lichtenthaler | Chairman | 0 companies |
| Jens Prytz Sørensen | Board of Directors | 0 companies |
| Thomas Aagaard Nielsen | Board of Directors | 0 companies |
| Hans-Albert Sudkamp | Board of Directors | 0 companies |
| Karl-Wolfgang Gilbert Dubois | Board of Directors | 0 companies |
| Lorenz Peter Beltoft | Board of Directors | 0 companies |
| Jan Heinz Erhard Hollmann | Deputy Chairman | 0 companies |
| Thilo Volkmar Gleisberg | Chairman | 0 companies |
| Vita Zenner | Board of Directors | 0 companies |
| Aage Christian Falkenberg | Board of Directors | 0 companies |
| Grethe Christiansen | Board of Directors | 0 companies |
| Klaus Peter Fouquet | Deputy Chairman | 0 companies |
| Michael Klemm | Deputy Chairman | 0 companies |
| Holger Christiansen | Chairman | 0 companies |
| Dietmar Wolfgang Wunstorf | Chairman | 0 companies |
| Martin Herbst | Chairman | 0 companies |
| Ronny Andersen | Board of Directors | 0 companies |
| Jesper Arbjerg Lauridsen | Board of Directors | 0 companies |
| Søren Jakobsen | Board of Directors | 0 companies |
| Joachim Damasky | Board of Directors | 0 companies |
| Lena Sehested | Board of Directors | 0 companies |
| Carl Kristian Hansen | Board of Directors | 0 companies |
| Klaus Rüdiger Erich Saur | Chairman | 0 companies |
| Ejgil Harbo | Board of Directors | 0 companies |
| Hans Peter Meyen | Chairman | 0 companies |
| Holger Hellmich | Chairman | 0 companies |
| Johnny Højfeldt Hvidtfeldt | Board of Directors | 0 companies |
| Dietmar Wolfgang Wunstorf | Chairman | 0 companies |
| Martina Johanna Kirchner | Board of Directors | 0 companies |
| Jan Engers Pedersen | Board of Directors | 0 companies |