| Revenue | DKK -20K | -105% |
| EBITDA | DKK -20K | -105% |
| Net profit | DKK -20K | -106% |
| Total assets | DKK 44K | -31% |
| Equity | DKK -2M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.767 | 10.822 | 6.107 | 6.068 | 36 | -223 | -132 | 368 | -20 |
| Staff expenses | -9.425 | -10.468 | -9.263 | -8.257 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -658 | 355 | -3.156 | -2.189 | 36 | -223 | -132 | 368 | -20 |
| Depreciation & amort. | 398 | 429 | 375 | 267 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.056 | -74 | -3.531 | -2.456 | 36 | -223 | -132 | 368 | -20 |
| Net financials | -78 | -62 | -144 | -61 | -3 | 0 | 0 | 0 | -0 |
| Profit before tax | -1.134 | -136 | -3.675 | -2.517 | 33 | -223 | -132 | 368 | -20 |
| Tax | -101 | -94 | -50 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.033 | -42 | -3.625 | -2.517 | 33 | -223 | -132 | 368 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.309 | 7.990 | 7.018 | 2.894 | 650 | 295 | 133 | 64 | 44 |
| Equity | 1.492 | 1.451 | 526 | -1.991 | -1.958 | -2.181 | -2.313 | -1.944 | -1.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.587 | 6.489 | 6.192 | 4.585 | 2.608 | 2.476 | 2.446 | 2.009 | 2.009 |
| Total debt | 4.817 | 6.539 | 6.492 | 4.885 | 2.608 | 2.476 | 2.446 | 2.009 | 2.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MT Management | Management | 2011 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDCON ApS | Company | 66.7% | 66.7% | 2006 |
CHRISTRADE ApS | Company | 20.0% | 20.0% | 2006 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Torkild Christensen | Chief Executive Officer | 0 companies |
| Marc Torben | Management | 0 companies |
| Jan Overgaard | Chief Executive Officer | 0 companies |
| Anders Hemming Harboe | Management | 0 companies |
| Dorthe Hansen | Board of Directors | 0 companies |
| Christoffer Arnstedt Iversen | Board of Directors | 0 companies |
| Mette Bruun Christensen | Board of Directors | 0 companies |
| Claus Ring | Chairman | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |
| Jørgen Lehmann Beiter | Board of Directors | 0 companies |