| Revenue | DKK -206K | +101% |
| EBITDA | DKK -937K | +12% |
| Net profit | DKK -602K | -146% |
| Total assets | DKK 48M | +1% |
| Equity | DKK 37,9M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 135 | 113 | 895 | 405 | 478 | 1.184 | 34 | -1 | 0 | -145 | -103 | -206 |
| Staff expenses | -0 | -153 | -1 | -2 | -0 | -1 | -0 | -0 | -509 | -540 | -0 | -961 | -731 |
| EBITDA | 0 | -141 | 26 | 796 | 310 | 383 | 1.091 | -84 | -613 | -662 | -145 | -1.064 | -937 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -141 | 26 | 796 | 310 | 383 | 1.091 | -84 | -613 | -662 | -145 | -1.064 | -937 |
| Net financials | 0 | 4.633 | 1.526 | 1.306 | 1.613 | 3.857 | 3.187 | 339 | 5.171 | 4.656 | 990 | 2.316 | 650 |
| Profit before tax | 0 | 4.492 | 1.552 | 2.101 | 1.924 | 4.240 | 4.278 | 255 | 4.557 | 3.995 | 846 | 1.252 | -287 |
| Tax | -0 | 352 | 160 | 144 | 340 | 3 | 591 | 134 | -152 | 939 | -17 | -42 | 315 |
| Net profit | 0 | 4.140 | 1.392 | 1.958 | 1.584 | 4.238 | 3.687 | 122 | 4.709 | 3.056 | 863 | 1.294 | -602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.746 | 30.258 | 27.941 | 29.978 | 33.306 | 34.961 | 38.077 | 34.014 | 37.024 | 43.391 | 41.900 | 47.752 | 47.998 |
| Equity | 1.817 | 18.289 | 19.681 | 21.639 | 23.222 | 27.371 | 30.968 | 31.000 | 35.609 | 38.540 | 37.403 | 38.646 | 37.945 |
| Long-term debt | 0 | 8.750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.709 | 7.702 | 7.747 | 9.443 | 6.988 | 7.025 | 3.014 | 1.415 | 4.851 | 4.498 | 9.105 | 10.053 |
| Total debt | 0 | 11.459 | 7.702 | 7.747 | 9.443 | 6.988 | 7.025 | 3.014 | 1.415 | 4.851 | 4.498 | 9.105 | 10.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Audit | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Neumeyer | Audit | 0 companies |