| Revenue | DKK -26K | -7% |
| EBITDA | DKK -26K | +7% |
| Net profit | DKK -242K | -124% |
| Total assets | DKK 3,5M | -42% |
| Equity | DKK 3,4M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 538 | 407 | 895 | 252 | -99 | -18 | -323 | -283 | -28 | -28 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 538 | 407 | 895 | 252 | -99 | -18 | -323 | -283 | -28 | -28 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 538 | 407 | 895 | 252 | -99 | -18 | -323 | -283 | -28 | -28 | -26 |
| Net financials | 3 | 1 | 1 | -0 | -2 | 4 | -1 | -0 | 867 | 1.311 | -204 |
| Profit before tax | 541 | 408 | 896 | 252 | -101 | -15 | -324 | -283 | 839 | 1.283 | -230 |
| Tax | 42 | 103 | 220 | 59 | -20 | -3 | -67 | 6 | 119 | 284 | 11 |
| Net profit | 500 | 305 | 677 | 193 | -81 | -11 | -256 | -290 | 720 | 999 | -242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.445 | 3.752 | 4.562 | 4.763 | 4.533 | 4.523 | 4.266 | 3.977 | 4.700 | 5.971 | 3.471 |
| Equity | 3.424 | 3.729 | 4.406 | 4.599 | 4.518 | 4.507 | 4.250 | 3.961 | 4.680 | 5.679 | 3.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 22 | 156 | 165 | 15 | 16 | 16 | 16 | 20 | 291 | 34 |
| Total debt | 21 | 22 | 156 | 165 | 15 | 16 | 16 | 16 | 20 | 291 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Unofficial title | Unofficial title | 2023 | — | — |
IS Management | Management | 1982 | — | — |
BA | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Unofficial title | 0 companies |
| Ivan Søgård | Management | 0 companies |
| Bent Aagaard Andersen | Audit | 0 companies |
| Palle Johannes Christensen | Board of Directors | 0 companies |
| Peter Nikolaj Weiss | Board of Directors | 0 companies |
| Jørn Astrup Bertelsen | Board of Directors | 0 companies |
| Anne-Lise Sørensen | Board of Directors | 0 companies |