| Revenue | DKK 705K | +13% |
| EBITDA | DKK 316K | +10% |
| Net profit | DKK 248K | +9% |
| Total assets | DKK 998K | +12% |
| Equity | DKK 838K | +16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 496 | 524 | 562 | 626 | 705 |
| Staff expenses | -213 | -314 | -463 | -339 | -389 |
| EBITDA | 283 | 210 | 99 | 287 | 316 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 283 | 210 | 99 | 287 | 316 |
| Net financials | -4 | -2 | 1 | 3 | 2 |
| Profit before tax | 279 | 208 | 99 | 291 | 318 |
| Tax | 62 | 46 | 22 | 64 | 70 |
| Net profit | 217 | 162 | 78 | 226 | 248 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 752 | 789 | 761 | 892 | 998 |
| Equity | 613 | 661 | 620 | 725 | 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 128 | 141 | 167 | 160 |
| Total debt | 139 | 128 | 141 | 167 | 160 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
IN Management | Management | 1979 – 1999 |
IR Audit | Audit | 1979 – 1988 |
KR Management | Management | 1979 – 1988 |
Rr | Audit | 1979 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 1979 – 1988 | |
| Board of Directors | 1979 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Nordensgaard Sørensen | Management | 0 companies |
| IK REVISION ApS | Audit | 0 companies |
| Kurt Rosenberg Rasmussen | Management | 0 companies |
| Reg. revisor Kristian Kryger | Audit | 0 companies |
| Henning Rosenberg Rasmussen | Chairman | 0 companies |
| Kirsten Marie Rasmussen | Board of Directors | 0 companies |