| Revenue | DKK 32K | -34% |
| EBITDA | DKK 16K | +224% |
| Net profit | DKK 20K | +267% |
| Total assets | DKK 341K | +4% |
| Equity | DKK 339K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 216 | 231 | 188 | 195 | 171 | 59 | 84 | 87 | 55 | 46 | 52 | 48 | 32 |
| Staff expenses | -285 | -262 | -216 | -203 | -221 | -211 | -288 | -3 | -0 | -0 | -47 | -51 | -46 | -0 |
| EBITDA | 17 | -46 | 16 | -15 | -26 | -40 | -228 | 71 | 82 | 47 | -20 | -11 | -13 | 16 |
| Depreciation & amort. | 2 | -2 | -1 | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -48 | 14 | -15 | -26 | -40 | -243 | 71 | 82 | 47 | -20 | -11 | -13 | 16 |
| Net financials | 2 | 6 | 4 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 |
| Profit before tax | 17 | -42 | 19 | -7 | -25 | -40 | -243 | 71 | 82 | 47 | -20 | -11 | -12 | 20 |
| Tax | 4 | -10 | 5 | 3 | -5 | -9 | -54 | 16 | 18 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | -32 | 14 | -10 | -19 | -31 | -190 | 55 | 64 | 47 | -20 | -11 | -12 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 517 | 542 | 529 | 521 | 495 | 290 | 277 | 364 | 359 | 344 | 336 | 327 | 341 |
| Equity | 531 | 500 | 514 | 504 | 485 | 454 | 264 | 266 | 355 | 357 | 337 | 330 | 318 | 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 18 | 28 | 24 | 36 | 42 | 26 | 11 | 9 | 2 | 8 | 6 | 8 | 2 |
| Total debt | 13 | 18 | 28 | 24 | 36 | 42 | 26 | 11 | 9 | 2 | 8 | 6 | 8 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Vangsgaard Schulz | Management | 0 companies |