| Revenue | DKK 0 | — |
| EBITDA | DKK 139K | +14% |
| Net profit | DKK 207K | +10% |
| Total assets | DKK 5,3M | +5% |
| Equity | DKK 5M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 896 | -409 | — | — | — | 281 | -34 | -66 | -63 | -32 | -25 | -21 | -16 | 0 | 0 |
| Staff expenses | -31 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 865 | -395 | 0 | 0 | 0 | -508 | -61 | -66 | -76 | -34 | -25 | -21 | -16 | 122 | 139 |
| Depreciation & amort. | -18 | -5 | -0 | -0 | -0 | -14 | -4 | -7 | -8 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 847 | -400 | 0 | 0 | 0 | -522 | -64 | -73 | -84 | -37 | -25 | -21 | -16 | 122 | 139 |
| Net financials | -129 | -153 | 0 | 0 | 0 | -708 | 202 | 273 | 261 | 290 | 600 | 94 | 185 | 212 | 233 |
| Profit before tax | 717 | -448 | 0 | 0 | 0 | -442 | 164 | 200 | 177 | 252 | 574 | 73 | 169 | 207 | 225 |
| Tax | 194 | -71 | -0 | -0 | -0 | -378 | 20 | 20 | 22 | 27 | 9 | 13 | 15 | 18 | 18 |
| Net profit | 524 | -376 | 0 | 0 | 0 | -64 | 144 | 180 | 155 | 225 | 565 | 60 | 154 | 189 | 207 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.301 | 7.543 | 0 | 0 | 0 | 5.357 | 5.339 | 5.059 | 4.725 | 4.530 | 5.084 | 4.833 | 4.978 | 5.049 | 5.313 |
| Equity | 3.391 | 3.542 | 0 | 0 | 0 | 4.785 | 4.878 | 5.006 | 4.542 | 4.067 | 4.632 | 4.635 | 4.733 | 4.863 | 5.009 |
| Long-term debt | 2.634 | -2.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 8 | 11 | 10 | 6 |
| Short-term debt | 382 | -734 | 0 | 0 | 0 | 571 | 461 | 53 | 183 | 463 | 448 | 189 | 235 | 177 | 298 |
| Total debt | 3.016 | -3.116 | 0 | 0 | 0 | 571 | 461 | 53 | 183 | 463 | 452 | 198 | 246 | 187 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1979 | — | — | |
PS Management | Management | 1979 | — | — |
AF Audit | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionskontoret, Galten ApS | Audit | 0 companies |
| Per Smed | Management | 0 companies |
| Asger Fiig | Audit | 0 companies |