| Revenue | DKK -12K | +15% |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK -3,1M | -234% |
| Total assets | DKK 3,3M | -52% |
| Equity | DKK 3M | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -14 | -15 | -14 | -14 | -14 | 121 | -12 | -9 | -9 | -9 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -14 | -15 | -14 | -14 | -14 | 121 | -12 | -9 | -9 | -9 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -14 | -15 | -14 | -14 | -14 | 121 | -12 | -9 | -9 | -9 | -10 | -12 |
| Net financials | 183 | 101 | 402 | 431 | -2 | -226 | 51 | 83 | 389 | 550 | 826 | 1.128 | 3.001 | -3.108 |
| Profit before tax | 169 | 87 | 388 | 416 | -16 | -240 | 37 | 204 | 377 | 540 | 817 | 1.119 | 2.990 | -3.120 |
| Tax | 45 | 22 | 95 | 98 | 1 | 1 | 0 | 0 | 56 | 120 | 180 | 247 | 659 | 2 |
| Net profit | 123 | 65 | 293 | 318 | -17 | -241 | 37 | 204 | 321 | 421 | 636 | 872 | 2.332 | -3.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.279 | 1.347 | 1.332 | 1.732 | 1.720 | 1.487 | 1.530 | 1.739 | 2.115 | 2.654 | 3.300 | 4.253 | 7.019 | 3.350 |
| Equity | 897 | 962 | 1.254 | 1.572 | 1.555 | 1.315 | 1.352 | 1.556 | 1.876 | 2.297 | 2.933 | 3.805 | 6.136 | 3.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 168 | 225 | 611 | 0 |
| Short-term debt | 382 | 385 | 78 | 160 | 165 | 172 | 179 | 184 | 239 | 245 | 199 | 223 | 272 | 335 |
| Total debt | 382 | 385 | 78 | 160 | 165 | 172 | 179 | 184 | 239 | 357 | 367 | 448 | 883 | 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Audit | Audit | 1979 | — | — |
JS Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Per Plejdrup | Audit | 0 companies |
| John Sjørslev Jørgensen | Management | 0 companies |